United Internet AG NA (UTDI) - Net Assets
Based on the latest financial reports, United Internet AG NA (UTDI) has net assets worth €5.14 Billion EUR (≈ $6.01 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€11.81 Billion ≈ $13.81 Billion USD) and total liabilities (€6.67 Billion ≈ $7.80 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check United Internet AG NA (UTDI) tangible net worth to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €5.14 Billion |
| % of Total Assets | 43.55% |
| Annual Growth Rate | 16.97% |
| 5-Year Change | 12.9% |
| 10-Year Change | 382.25% |
| Growth Volatility | 92.28 |
United Internet AG NA - Net Assets Trend (2000–2024)
This chart illustrates how United Internet AG NA's net assets have evolved over time, based on quarterly financial data. See United Internet AG NA (UTDI) liquidity interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for United Internet AG NA (2000–2024)
The table below shows the annual net assets of United Internet AG NA from 2000 to 2024. For live valuation and market cap data, see UTDI stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €5.54 Billion ≈ $6.48 Billion |
-0.19% |
| 2023-12-31 | €5.56 Billion ≈ $6.49 Billion |
+4.84% |
| 2022-12-31 | €5.30 Billion ≈ $6.19 Billion |
+7.62% |
| 2021-12-31 | €4.92 Billion ≈ $5.76 Billion |
+0.24% |
| 2020-12-31 | €4.91 Billion ≈ $5.74 Billion |
+6.42% |
| 2019-12-31 | €4.61 Billion ≈ $5.40 Billion |
+2.06% |
| 2018-12-31 | €4.52 Billion ≈ $5.29 Billion |
+11.63% |
| 2017-12-31 | €4.05 Billion ≈ $4.74 Billion |
+238.16% |
| 2016-12-31 | €1.20 Billion ≈ $1.40 Billion |
+4.18% |
| 2015-12-31 | €1.15 Billion ≈ $1.34 Billion |
-4.56% |
| 2014-12-31 | €1.20 Billion ≈ $1.41 Billion |
+291.33% |
| 2013-12-31 | €307.85 Million ≈ $359.91 Million |
+55.37% |
| 2012-12-31 | €198.14 Million ≈ $231.65 Million |
+28.04% |
| 2011-12-31 | €154.75 Million ≈ $180.92 Million |
-59.53% |
| 2010-12-31 | €382.42 Million ≈ $447.09 Million |
-13.04% |
| 2009-12-31 | €439.76 Million ≈ $514.13 Million |
+202.08% |
| 2008-12-31 | €145.58 Million ≈ $170.20 Million |
-62.08% |
| 2007-12-31 | €383.94 Million ≈ $448.87 Million |
+18.72% |
| 2006-12-31 | €323.41 Million ≈ $378.10 Million |
+7.82% |
| 2005-12-31 | €299.96 Million ≈ $350.69 Million |
+206.60% |
| 2004-12-31 | €97.84 Million ≈ $114.38 Million |
-31.48% |
| 2003-12-31 | €142.79 Million ≈ $166.93 Million |
+9.75% |
| 2002-12-31 | €130.10 Million ≈ $152.11 Million |
+42.54% |
| 2001-12-31 | €91.27 Million ≈ $106.71 Million |
-29.15% |
| 2000-12-31 | €128.83 Million ≈ $150.61 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to United Internet AG NA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 285149400000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €2.85 Billion | 59.64% |
| Common Stock | €192.00 Million | 4.02% |
| Other Comprehensive Income | €-2.42 Million | -0.05% |
| Other Components | €1.74 Billion | 36.40% |
| Total Equity | €4.78 Billion | 100.00% |
United Internet AG NA Competitors by Market Cap
The table below lists competitors of United Internet AG NA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Dyno Nobel Ltd
AU:DNL
|
$4.70 Billion |
|
PTT Global Chemical Public Company Limited
BK:PTTGC
|
$4.71 Billion |
|
Holy Stone Enterprise Co Ltd
TW:3026
|
$4.71 Billion |
|
Fujian Huoju Electronic
SHG:603678
|
$4.71 Billion |
|
SYSMEX CORP.UNSP.ADR 1/2
F:0YX0
|
$4.70 Billion |
|
First Financial Bankshares Inc
NASDAQ:FFIN
|
$4.70 Billion |
|
BBVA Banco Frances SA
BA:BBAR
|
$4.70 Billion |
|
Balkrishna Industries Limited
NSE:BALKRISIND
|
$4.69 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in United Internet AG NA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,898,024,000 to 4,781,247,000, a change of -116,777,000 (-2.4%).
- Net loss of 47,583,000 reduced equity.
- Dividend payments of 86,408,000 reduced retained earnings.
- Other comprehensive income increased equity by 10,015,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-47.58 Million | -1.0% |
| Dividends Paid | €86.41 Million | -1.81% |
| Other Comprehensive Income | €10.02 Million | +0.21% |
| Other Changes | €7.20 Million | +0.15% |
| Total Change | €- | -2.38% |
Book Value vs Market Value Analysis
This analysis compares United Internet AG NA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.85x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 52.05x to 0.85x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | €0.45 | €23.64 | x |
| 2003-12-31 | €0.52 | €23.64 | x |
| 2004-12-31 | €0.41 | €23.64 | x |
| 2005-12-31 | €1.26 | €23.64 | x |
| 2006-12-31 | €1.31 | €23.64 | x |
| 2007-12-31 | €1.52 | €23.64 | x |
| 2008-12-31 | €0.56 | €23.64 | x |
| 2009-12-31 | €1.86 | €23.64 | x |
| 2010-12-31 | €1.66 | €23.64 | x |
| 2011-12-31 | €0.70 | €23.64 | x |
| 2012-12-31 | €0.96 | €23.64 | x |
| 2013-12-31 | €1.56 | €23.64 | x |
| 2014-12-31 | €6.09 | €23.64 | x |
| 2015-12-31 | €5.60 | €23.64 | x |
| 2016-12-31 | €5.87 | €23.64 | x |
| 2017-12-31 | €19.92 | €23.64 | x |
| 2018-12-31 | €21.44 | €23.64 | x |
| 2019-12-31 | €21.63 | €23.64 | x |
| 2020-12-31 | €23.99 | €23.64 | x |
| 2021-12-31 | €23.81 | €23.64 | x |
| 2022-12-31 | €25.38 | €23.64 | x |
| 2023-12-31 | €27.92 | €23.64 | x |
| 2024-12-31 | €27.66 | €23.64 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently United Internet AG NA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -0.75%
- • Asset Turnover: 0.53x
- • Equity Multiplier: 2.50x
- Recent ROE (-1.00%) is below the historical average (26.25%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 35.85% | 11.74% | 1.34x | 2.29x | €26.90 Million |
| 2003 | 32.08% | 9.21% | 1.55x | 2.25x | €26.30 Million |
| 2004 | 34.58% | 6.64% | 1.97x | 2.64x | €24.05 Million |
| 2005 | 19.03% | 7.12% | 1.22x | 2.19x | €27.08 Million |
| 2006 | 35.03% | 8.94% | 1.55x | 2.53x | €80.93 Million |
| 2007 | 62.22% | 15.03% | 1.23x | 3.38x | €187.58 Million |
| 2008 | -94.13% | -7.36% | 1.50x | 8.54x | €-134.37 Million |
| 2009 | 65.84% | 17.07% | 1.25x | 3.08x | €240.16 Million |
| 2010 | 34.74% | 6.79% | 1.50x | 3.41x | €92.22 Million |
| 2011 | 111.86% | 7.75% | 1.76x | 8.18x | €147.82 Million |
| 2012 | 57.26% | 4.50% | 2.16x | 5.88x | €88.98 Million |
| 2013 | 67.61% | 7.77% | 2.08x | 4.17x | €175.91 Million |
| 2014 | 37.14% | 14.59% | 0.83x | 3.05x | €326.73 Million |
| 2015 | 31.88% | 9.86% | 0.96x | 3.37x | €251.48 Million |
| 2016 | 14.95% | 4.53% | 0.97x | 3.40x | €59.25 Million |
| 2017 | 16.30% | 15.46% | 0.55x | 1.91x | €251.29 Million |
| 2018 | 4.40% | 3.68% | 0.63x | 1.90x | €-240.32 Million |
| 2019 | 9.84% | 8.16% | 0.57x | 2.11x | €-7.06 Million |
| 2020 | 6.43% | 5.41% | 0.58x | 2.04x | €-161.36 Million |
| 2021 | 9.32% | 7.38% | 0.58x | 2.16x | €-30.27 Million |
| 2022 | 7.73% | 6.21% | 0.57x | 2.18x | €-107.81 Million |
| 2023 | 4.75% | 3.75% | 0.55x | 2.30x | €-257.09 Million |
| 2024 | -1.00% | -0.75% | 0.53x | 2.50x | €-525.71 Million |
Industry Comparison
This section compares United Internet AG NA's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $401,018,960,638
- Average return on equity (ROE) among peers: 0.77%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| United Internet AG NA (UTDI) | €5.14 Billion | 35.85% | 1.30x | $4.70 Billion |
| LIBERTY LAT.AMER.A DL-01 (1LL) | $2.90 Billion | -15.21% | 4.30x | $205.56 Million |
| LIBERTY LAT.AMER.C DL-01 (1LLC) | $1.06 Billion | -57.47% | 10.50x | $775.97 Million |
| 1&1 AG (1U1) | $217.64 Million | 71.57% | 0.62x | $4.32 Billion |
| CHINA TOWER UNSP.ADR/100 (2Y10) | $197.69 Billion | 4.93% | 0.65x | $5.02 Billion |
| SOFTBANK CORP. ADR (3AG0) | $3.68 Trillion | 14.43% | 2.99x | $52.06 Billion |
| TELSTRA GROUP LTD SP.ADR (5KB) | $17.35 Billion | 9.35% | 1.63x | $37.53 Billion |
| VODACOM GROUP LTD. SP.ADR (5VD0) | $103.83 Billion | 15.69% | 1.32x | $15.26 Billion |
| EuroTeleSites AG (7YF) | $413.94 Million | 8.07% | 4.07x | $762.51 Million |
| Swissnet AG (81D) | $7.12 Million | -60.93% | 1.71x | $24.60 Million |
| AIRTEL AFRICA UNSP.ADR/10 (9AA0) | $3.65 Billion | 17.29% | 1.84x | $16.88 Billion |
About United Internet AG NA
United Internet AG, through its subsidiaries, operates as an Internet service provider worldwide. The company operates through Consumer Access, Business Access, Consumer Applications, and Business Applications segments. It offers landline-based broadband and mobile internet products, including home networks, online storage, smart home, and IPTV for private users; and telecommunication products ra… Read more