Lycopodium Ltd (AU:LYL) — Stock Price
Lycopodium Ltd (AU:LYL) is currently trading at AU$19.11 AUD, up 0.84% today. Over the past 52 weeks, shares have ranged between AU$11.61 and AU$19.28. This page tracks Lycopodium Ltd's live share price on the AU exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see Lycopodium Ltd stock valuation.
Lycopodium Ltd (LYL) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Lycopodium Ltd's daily closing share price and trading volume on the AU exchange over the past year, giving a clear view of recent price momentum and liquidity.
Lycopodium Ltd Income Statement — Revenue, Profit & Earnings by Year
Lycopodium Ltd's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | AU$333.94 Million | AU$344.55 Million | AU$323.88 Million | AU$228.71 Million | AU$158.06 Million |
| Cost of Revenue | AU$26.24 Million | AU$32.06 Million | AU$243.53 Million | AU$186.33 Million | AU$115.07 Million |
| Gross Profit | AU$307.69 Million | AU$312.49 Million | AU$80.35 Million | AU$42.38 Million | AU$42.99 Million |
| Research & Development | — | — | — | — | — |
| SG&A | AU$146.03 Million | AU$127.85 Million | AU$115.77 Million | AU$86.98 Million | AU$63.67 Million |
| Total Operating Expenses | AU$254.58 Million | AU$248.83 Million | AU$23.44 Million | AU$6.05 Million | AU$24.46 Million |
| Operating Income | AU$53.11 Million | AU$63.65 Million | AU$56.90 Million | AU$36.33 Million | AU$18.53 Million |
| EBITDA | AU$67.82 Million | AU$74.55 Million | AU$70.48 Million | AU$45.64 Million | AU$25.95 Million |
| EBIT | AU$60.88 Million | AU$67.98 Million | AU$64.12 Million | AU$40.01 Million | AU$21.16 Million |
| Interest Expense | AU$1.20 Million | AU$760.48K | AU$839.28K | AU$886.20K | AU$816.79K |
| Income Before Tax | AU$60.51 Million | AU$69.74 Million | AU$61.21 Million | AU$39.13 Million | AU$20.35 Million |
| Income Tax Expense | AU$18.03 Million | AU$18.80 Million | AU$17.72 Million | AU$12.07 Million | AU$7.42 Million |
| Net Income | AU$42.22 Million | AU$50.71 Million | AU$46.78 Million | AU$27.18 Million | AU$14.20 Million |
Lycopodium Ltd Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Lycopodium Ltd's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | AU$241.08 Million | AU$217.04 Million | AU$219.83 Million | AU$224.12 Million | AU$169.66 Million |
| Total Current Assets | AU$200.59 Million | AU$189.41 Million | AU$180.93 Million | AU$189.99 Million | AU$134.32 Million |
| Cash & Equivalents | AU$79.04 Million | AU$67.56 Million | AU$82.41 Million | AU$100.95 Million | AU$76.84 Million |
| Short-term Investments | AU$631.24K | AU$628.00K | AU$1.01 Million | — | — |
| Net Receivables | AU$115.42 Million | AU$107.38 Million | AU$87.09 Million | AU$67.11 Million | AU$45.86 Million |
| Inventory | AU$0.00 | AU$319.86K | AU$275.63K | AU$347.63K | AU$1.54 Million |
| Property, Plant & Equipment | AU$19.53 Million | AU$17.37 Million | AU$21.76 Million | AU$20.59 Million | AU$19.60 Million |
| Goodwill | AU$6.21 Million | AU$6.21 Million | AU$6.21 Million | AU$6.21 Million | AU$6.21 Million |
| Total Liabilities | AU$90.61 Million | AU$89.60 Million | AU$106.87 Million | AU$124.45 Million | AU$81.99 Million |
| Total Current Liabilities | AU$77.63 Million | AU$77.53 Million | AU$91.05 Million | AU$106.24 Million | AU$63.31 Million |
| Long-term Debt | — | — | AU$0.00 | AU$683.32K | AU$1.40 Million |
| Net Debt | AU$-62.62 Million | AU$-55.24 Million | AU$-66.71 Million | AU$-84.30 Million | AU$-58.94 Million |
| Total Stockholder Equity | AU$151.87 Million | AU$128.06 Million | AU$114.64 Million | AU$100.50 Million | AU$88.38 Million |
| Retained Earnings | AU$140.14 Million | AU$117.79 Million | AU$99.66 Million | AU$81.50 Million | AU$67.76 Million |
Lycopodium Ltd Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Lycopodium Ltd generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | AU$37.21 Million | AU$25.55 Million | AU$18.77 Million | AU$40.77 Million | AU$-13.72 Million |
| Capital Expenditures | AU$1.98 Million | AU$1.09 Million | AU$4.41 Million | AU$3.95 Million | AU$2.91 Million |
| Free Cash Flow | AU$35.24 Million | AU$26.76 Million | AU$14.36 Million | AU$36.82 Million | AU$-16.62 Million |
| Investing Cash Flow | AU$-922.21K | AU$1.26 Million | AU$-3.43 Million | AU$1.56 Million | AU$-1.80 Million |
| Financing Cash Flow | AU$-24.76 Million | AU$-40.38 Million | AU$-34.05 Million | AU$-18.51 Million | AU$-11.74 Million |
| Dividends Paid | AU$19.87 Million | AU$32.59 Million | AU$28.61 Million | AU$13.11 Million | AU$5.96 Million |
| Stock-Based Compensation | — | — | AU$1.03 Million | AU$710.09K | AU$438.52K |
| Depreciation | — | AU$6.57 Million | AU$6.21 Million | AU$5.44 Million | AU$4.49 Million |
| Change in Cash | AU$11.47 Million | AU$-14.85 Million | AU$-18.53 Million | AU$24.11 Million | AU$-26.05 Million |
Lycopodium Ltd Earnings History — EPS Actual vs. Analyst Estimates
Track Lycopodium Ltd's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Feb 16, 2026 | — | — | — |
| Aug 19, 2025 | 0.43 | — | — |
| Feb 18, 2025 | 0.64 | 0.00 | — |
| Nov 13, 2024 | — | — | — |
| Feb 22, 2023 | 0.50 | — | — |
| Aug 24, 2022 | 0.30 | — | — |
| Feb 23, 2022 | 0.38 | — | — |
| Aug 25, 2021 | 0.20 | — | — |