Multistack International Ltd (AU:MSI) — Stock Price
Multistack International Ltd (AU:MSI) is currently trading at AU$0.00 AUD, up 0.00% today. Over the past 52 weeks, shares have ranged between AU$0.00 and AU$0.01. This page tracks Multistack International Ltd's live share price on the AU exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. To see how efficiently this company converts equity into cash flow, see cash flow conversion of Multistack International Ltd.
Multistack International Ltd (MSI) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Multistack International Ltd's daily closing share price and trading volume on the AU exchange over the past year, giving a clear view of recent price momentum and liquidity.
Multistack International Ltd Income Statement — Revenue, Profit & Earnings by Year
Multistack International Ltd's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | AU$158.89K | AU$374.03K | AU$1.76 Million | AU$632.80K | AU$643.85K |
| Cost of Revenue | AU$486.96K | AU$253.71K | AU$1.84 Million | AU$302.90K | AU$529.84K |
| Gross Profit | AU$-328.07K | AU$120.32K | AU$-74.19K | AU$329.89K | AU$114.01K |
| Research & Development | — | — | — | — | — |
| SG&A | AU$882.46K | AU$688.98K | AU$900.31K | AU$760.43K | AU$651.40K |
| Total Operating Expenses | AU$1.37 Million | AU$1.09 Million | AU$1.15 Million | AU$1.14 Million | AU$1.07 Million |
| Operating Income | AU$-1.69 Million | AU$-972.25K | AU$-839.00K | AU$-808.00K | AU$-953.75K |
| EBITDA | AU$-1.59 Million | AU$-1.39 Million | AU$-668.00K | AU$-859.00K | AU$-931.00K |
| EBIT | AU$-1.69 Million | AU$-1.48 Million | AU$-754.00K | AU$-945.00K | AU$-1.01 Million |
| Interest Expense | AU$26.35K | AU$195.11K | AU$138.05K | AU$19.86K | AU$123.12K |
| Income Before Tax | AU$2.26 Million | AU$-1.68 Million | AU$-892.00K | AU$-1.83 Million | AU$-1.13 Million |
| Income Tax Expense | — | — | AU$2.00 | AU$953.31K | AU$-105.00K |
| Net Income | AU$2.26 Million | AU$-1.68 Million | AU$-892.00K | AU$-1.83 Million | AU$-1.13 Million |
Multistack International Ltd Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Multistack International Ltd's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | AU$1.30 Million | AU$3.80 Million | AU$3.30 Million | AU$5.05 Million | AU$5.59 Million |
| Total Current Assets | AU$1.25 Million | AU$1.05 Million | AU$774.10K | AU$2.44 Million | AU$2.26 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | AU$17.61K | AU$17.61K | AU$17.61K | AU$17.61K | AU$687.97K |
| Net Receivables | AU$1.63K | AU$3.08K | AU$47.34K | AU$324.00 | AU$98.74K |
| Inventory | AU$117.98K | AU$55.23K | AU$62.33K | AU$951.81K | AU$118.47K |
| Property, Plant & Equipment | AU$51.69K | AU$265.97K | AU$43.00K | AU$129.00K | AU$215.00K |
| Goodwill | — | — | — | — | — |
| Total Liabilities | AU$2.90 Million | AU$7.65 Million | AU$5.47 Million | AU$6.33 Million | AU$5.04 Million |
| Total Current Liabilities | AU$2.84 Million | AU$7.48 Million | AU$5.47 Million | AU$6.28 Million | AU$2.42 Million |
| Long-term Debt | — | — | — | AU$0.00 | AU$2.48 Million |
| Net Debt | AU$-183.35K | AU$3.93 Million | AU$2.73 Million | AU$2.02 Million | AU$2.06 Million |
| Total Stockholder Equity | AU$-1.60 Million | AU$-3.86 Million | AU$-2.18 Million | AU$-1.29 Million | AU$546.08K |
| Retained Earnings | AU$-158.44 Million | AU$-160.70 Million | AU$-159.02 Million | AU$-158.12 Million | AU$-156.29 Million |
Multistack International Ltd Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Multistack International Ltd generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | AU$1.34 Million | AU$-493.31K | AU$-729.87K | AU$-2.79 Million | AU$-530.21K |
| Capital Expenditures | AU$0.00 | AU$0.00 | AU$0.00 | AU$3.00 | AU$0.00 |
| Free Cash Flow | AU$1.34 Million | AU$-493.31K | AU$-729.87K | AU$-2.79 Million | AU$-530.21K |
| Investing Cash Flow | — | — | AU$634.00 | AU$641.26K | AU$25.95K |
| Financing Cash Flow | AU$-1.20 Million | AU$822.10K | AU$-93.38K | AU$-91.55K | AU$1.52 Million |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | AU$104.19K | AU$96.19K | AU$86.00K | AU$86.00K | AU$78.77K |
| Change in Cash | AU$132.66K | AU$328.79K | AU$-823.25K | AU$135.51K | AU$987.79K |
Multistack International Ltd Earnings History — EPS Actual vs. Analyst Estimates
Track Multistack International Ltd's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Feb 19, 2026 | — | — | — |
| Aug 19, 2025 | 0.02 | — | — |
| May 14, 2025 | — | — | — |
| Feb 20, 2025 | -0.01 | 0.00 | — |
| Mar 21, 2023 | -0.01 | 0.00 | — |
| Aug 19, 2022 | -0.01 | 0.00 | — |
| Feb 24, 2022 | 0.00 | 0.00 | — |
| Aug 20, 2021 | 0.00 | 0.00 | — |