PANAFRICAN CDI 1:1 (AU:PAF) — Stock Price
PANAFRICAN CDI 1:1 (AU:PAF) is currently trading at AU$2.12 AUD, up 1.92% today. Over the past 52 weeks, shares have ranged between AU$1.68 and AU$2.15. This page tracks PANAFRICAN CDI 1:1's live share price on the AU exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see PAF stock market capitalisation.
PANAFRICAN CDI 1:1 (PAF) Stock Price Chart — Daily History & Trading Volume
The chart below tracks PANAFRICAN CDI 1:1's daily closing share price and trading volume on the AU exchange over the past year, giving a clear view of recent price momentum and liquidity.
PANAFRICAN CDI 1:1 Income Statement — Revenue, Profit & Earnings by Year
PANAFRICAN CDI 1:1's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | AU$540.03 Million | AU$373.80 Million | AU$319.89 Million | AU$376.37 Million | AU$16.05 Million |
| Cost of Revenue | AU$314.19 Million | AU$242.43 Million | AU$219.29 Million | AU$252.87 Million | AU$668.43K |
| Gross Profit | AU$225.85 Million | AU$131.37 Million | AU$100.61 Million | AU$123.50 Million | AU$15.55 Million |
| Research & Development | AU$2.60 Million | AU$64.00K | AU$87.00K | AU$208.00K | — |
| SG&A | AU$1.34 Million | AU$1.48 Million | AU$1.30 Million | AU$1.49 Million | AU$106.80K |
| Total Operating Expenses | AU$348.00 Million | AU$259.24 Million | AU$233.13 Million | AU$271.61 Million | — |
| Operating Income | AU$192.03 Million | AU$114.56 Million | AU$86.77 Million | AU$104.76 Million | AU$15.15 Million |
| EBITDA | — | — | — | — | AU$15.18 Million |
| EBIT | — | — | — | — | — |
| Interest Expense | AU$18.81 Million | AU$9.54 Million | AU$7.37 Million | AU$6.27 Million | AU$0.00 |
| Income Before Tax | AU$196.63 Million | AU$109.41 Million | AU$85.07 Million | AU$106.88 Million | AU$15.15 Million |
| Income Tax Expense | — | — | — | — | AU$4.49 Million |
| Net Income | AU$141.60 Million | AU$79.38 Million | AU$60.92 Million | AU$75.14 Million | AU$10.67 Million |
PANAFRICAN CDI 1:1 Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes PANAFRICAN CDI 1:1's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | AU$1.00 Billion | AU$686.07 Million | AU$504.73 Million | AU$457.09 Million | AU$67.89 Million |
| Total Current Assets | AU$105.46 Million | AU$60.39 Million | AU$58.92 Million | AU$55.95 Million | AU$65.98 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | AU$51.85 Million |
| Net Receivables | AU$0.00 | AU$328.00K | AU$226.00K | AU$8.02 Million | AU$1.70 Million |
| Inventory | AU$38.89 Million | AU$16.43 Million | AU$13.92 Million | AU$9.98 Million | — |
| Property, Plant & Equipment | — | — | — | — | — |
| Goodwill | AU$17.10 Million | AU$16.68 Million | AU$16.12 Million | AU$18.64 Million | — |
| Total Liabilities | AU$457.84 Million | AU$321.97 Million | AU$212.77 Million | AU$162.48 Million | AU$2.56 Million |
| Total Current Liabilities | AU$175.87 Million | AU$77.53 Million | AU$66.77 Million | AU$58.99 Million | AU$1.05 Million |
| Long-term Debt | AU$103.64 Million | AU$123.06 Million | AU$42.48 Million | AU$33.29 Million | — |
| Net Debt | AU$140.44 Million | AU$101.45 Million | AU$18.58 Million | AU$7.90 Million | AU$-11.56 Million |
| Total Stockholder Equity | AU$548.83 Million | AU$365.22 Million | AU$292.48 Million | AU$294.78 Million | AU$65.32 Million |
| Retained Earnings | AU$717.64 Million | AU$364.66 Million | AU$303.19 Million | AU$264.84 Million | AU$7.76 Million |
PANAFRICAN CDI 1:1 Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how PANAFRICAN CDI 1:1 generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | AU$154.86 Million | AU$90.80 Million | AU$100.12 Million | AU$110.01 Million | AU$-165.17K |
| Capital Expenditures | AU$158.62 Million | AU$166.24 Million | AU$112.82 Million | AU$82.69 Million | AU$0.00 |
| Free Cash Flow | AU$-3.76 Million | AU$-75.44 Million | AU$-12.70 Million | AU$27.32 Million | AU$-165.16K |
| Investing Cash Flow | — | — | — | — | AU$972.47K |
| Financing Cash Flow | — | — | — | — | AU$-1.19 Million |
| Dividends Paid | — | — | — | — | AU$560.74K |
| Stock-Based Compensation | AU$13.36 Million | AU$4.14 Million | AU$894.00K | AU$5.62 Million | — |
| Depreciation | AU$34.39 Million | AU$21.91 Million | AU$20.90 Million | AU$26.69 Million | — |
| Change in Cash | AU$22.47 Million | AU$-9.60 Million | AU$12.26 Million | AU$-3.74 Million | AU$-306.91K |
PANAFRICAN CDI 1:1 Earnings History — EPS Actual vs. Analyst Estimates
Track PANAFRICAN CDI 1:1's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Feb 11, 2022 | -0.07 | 0.00 | — |
| Aug 12, 2021 | 0.06 | 0.00 | — |
| Feb 11, 2021 | 0.12 | 0.00 | — |
| Aug 13, 2020 | -0.10 | 0.00 | — |
| Feb 13, 2020 | 0.03 | 0.00 | — |
| Aug 22, 2019 | 0.05 | 0.00 | — |