Agillic A/S (CO:AGILC) — Stock Price

Dkr6.20 DKK
▲ 0.00% today

Agillic A/S (CO:AGILC) is currently trading at Dkr6.20 DKK, up 0.00% today. Over the past 52 weeks, shares have ranged between Dkr6.20 and Dkr8.10. This page tracks Agillic A/S's live share price on the CO exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see Agillic A/S (AGILC) market capitalisation.

Agillic A/S (AGILC) Stock Price Chart — Daily History & Trading Volume

The chart below tracks Agillic A/S's daily closing share price and trading volume on the CO exchange over the past year, giving a clear view of recent price momentum and liquidity.

Agillic A/S Income Statement — Revenue, Profit & Earnings by Year

Agillic A/S's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.

Fiscal Year 20252024202320222021
Total Revenue Dkr58.43 Million Dkr60.19 Million Dkr64.68 Million Dkr67.01 Million Dkr52.76 Million
Cost of Revenue Dkr38.25 Million Dkr11.34 Million Dkr12.46 Million Dkr17.37 Million Dkr7.70 Million
Gross Profit Dkr20.18 Million Dkr48.84 Million Dkr52.22 Million Dkr49.64 Million Dkr45.06 Million
Research & Development Dkr11.64 Million Dkr12.15 Million Dkr11.86 Million Dkr10.84 Million Dkr10.34 Million
SG&A Dkr7.66 Million Dkr8.65 Million Dkr7.05 Million Dkr9.09 Million Dkr8.05 Million
Total Operating Expenses Dkr25.13 Million Dkr61.05 Million Dkr63.28 Million Dkr60.76 Million Dkr56.20 Million
Operating Income Dkr-4.94 Million Dkr-12.21 Million Dkr-11.36 Million Dkr-11.12 Million Dkr-11.14 Million
EBITDA Dkr-3.58 Million Dkr3.07 Million Dkr-9.66 Million Dkr-9.62 Million Dkr-9.44 Million
EBIT Dkr-4.94 Million Dkr-10.16 Million Dkr-11.06 Million Dkr-11.01 Million Dkr-10.93 Million
Interest Expense Dkr2.14 Million Dkr3.21 Million Dkr4.10 Million Dkr2.87 Million Dkr2.35 Million
Income Before Tax Dkr-6.83 Million Dkr-13.37 Million Dkr-15.16 Million Dkr-13.88 Million Dkr-13.28 Million
Income Tax Expense Dkr222.00K Dkr-10.09 Million Dkr12.35 Million Dkr-3.24 Million Dkr-2.74 Million
Net Income Dkr-7.05 Million Dkr-3.28 Million Dkr-27.50 Million Dkr-10.64 Million Dkr-10.54 Million

Agillic A/S Balance Sheet — Assets, Liabilities & Shareholder Equity

The balance sheet below summarizes Agillic A/S's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.

Fiscal Year 20252024202320222021
Total Assets Dkr34.68 Million Dkr44.19 Million Dkr47.17 Million Dkr52.77 Million Dkr61.60 Million
Total Current Assets Dkr3.68 Million Dkr9.58 Million Dkr14.07 Million Dkr18.19 Million Dkr28.29 Million
Cash & Equivalents
Short-term Investments
Net Receivables Dkr1.31 Million Dkr2.06 Million Dkr3.52 Million Dkr4.54 Million Dkr4.17 Million
Inventory Dkr-3.49 Million Dkr476.00K Dkr1.00
Property, Plant & Equipment Dkr2.38 Million Dkr3.78 Million
Goodwill
Total Liabilities Dkr63.20 Million Dkr66.50 Million Dkr67.42 Million Dkr67.81 Million Dkr66.12 Million
Total Current Liabilities Dkr39.44 Million Dkr48.37 Million Dkr47.34 Million Dkr42.31 Million Dkr37.90 Million
Long-term Debt Dkr19.09 Million Dkr12.31 Million Dkr17.19 Million Dkr21.52 Million Dkr23.08 Million
Net Debt Dkr21.12 Million Dkr16.39 Million Dkr15.10 Million Dkr19.20 Million Dkr9.97 Million
Total Stockholder Equity Dkr-28.52 Million Dkr-22.32 Million Dkr-20.25 Million Dkr-15.04 Million Dkr-4.52 Million
Retained Earnings Dkr-51.40 Million Dkr-48.38 Million Dkr-47.30 Million Dkr-41.95 Million Dkr-33.91 Million

Agillic A/S Cash Flow Statement — Operating, Investing & Financing Activities

This cash flow statement breaks down how Agillic A/S generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.

Fiscal Year 20252024202320222021
Operating Cash Flow Dkr4.87 Million Dkr12.24 Million Dkr-6.50 Million Dkr3.05 Million Dkr6.07 Million
Capital Expenditures Dkr9.38 Million Dkr10.88 Million Dkr11.71 Million Dkr13.51 Million Dkr11.44 Million
Free Cash Flow Dkr4.87 Million Dkr1.36 Million Dkr-18.21 Million Dkr-10.46 Million Dkr-5.37 Million
Investing Cash Flow Dkr-9.38 Million Dkr-10.88 Million Dkr-11.71 Million Dkr-13.51 Million Dkr-11.44 Million
Financing Cash Flow Dkr-458.00K Dkr-4.81 Million Dkr20.65 Million Dkr-2.79 Million Dkr9.70 Million
Dividends Paid
Stock-Based Compensation Dkr353.00K Dkr1.21 Million Dkr1.09 Million Dkr-32.00K Dkr450.00K
Depreciation Dkr1.36 Million Dkr13.23 Million Dkr13.26 Million Dkr12.23 Million Dkr11.82 Million
Change in Cash Dkr-4.98 Million Dkr-3.44 Million Dkr2.44 Million Dkr-13.25 Million Dkr4.33 Million

Agillic A/S Earnings History — EPS Actual vs. Analyst Estimates

Track Agillic A/S's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.

Report Date EPS Actual EPS Estimate Surprise
Apr 03, 2025
Mar 31, 2019 -0.71
Dec 31, 2018 -1.35
Sep 30, 2018 -0.58
Jun 30, 2018 -0.78
Mar 31, 2018 -0.46