cBrain A/S (CO:CBRAIN) — Stock Price
cBrain A/S (CO:CBRAIN) is currently trading at Dkr50.80 DKK, up 0.40% today. Over the past 52 weeks, shares have ranged between Dkr47.95 and Dkr234.00. This page tracks cBrain A/S's live share price on the CO exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see cBrain A/S market capitalisation.
cBrain A/S (CBRAIN) Stock Price Chart — Daily History & Trading Volume
The chart below tracks cBrain A/S's daily closing share price and trading volume on the CO exchange over the past year, giving a clear view of recent price momentum and liquidity.
cBrain A/S Income Statement — Revenue, Profit & Earnings by Year
cBrain A/S's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Revenue | Dkr267.78 Million | Dkr239.18 Million | Dkr187.92 Million | Dkr154.66 Million | Dkr120.12 Million |
| Cost of Revenue | Dkr114.00 Million | Dkr117.74 Million | Dkr-19.87 Million | Dkr-18.77 Million | Dkr-16.76 Million |
| Gross Profit | Dkr153.78 Million | Dkr121.44 Million | Dkr207.79 Million | Dkr173.43 Million | Dkr136.88 Million |
| Research & Development | — | Dkr16.95 Million | Dkr15.02 Million | Dkr14.08 Million | Dkr12.31 Million |
| SG&A | Dkr19.25 Million | Dkr17.76 Million | — | Dkr19.76 Million | Dkr19.97 Million |
| Total Operating Expenses | Dkr65.44 Million | Dkr36.03 Million | Dkr158.41 Million | Dkr39.20 Million | Dkr36.33 Million |
| Operating Income | Dkr88.34 Million | Dkr85.41 Million | Dkr49.38 Million | Dkr38.71 Million | Dkr20.79 Million |
| EBITDA | Dkr113.58 Million | Dkr107.07 Million | Dkr53.59 Million | Dkr44.88 Million | Dkr24.46 Million |
| EBIT | Dkr88.82 Million | Dkr85.90 Million | Dkr49.76 Million | Dkr39.51 Million | Dkr20.42 Million |
| Interest Expense | Dkr2.82 Million | Dkr4.55 Million | Dkr832.00K | Dkr521.00K | Dkr319.71K |
| Income Before Tax | Dkr86.00 Million | Dkr81.35 Million | Dkr48.93 Million | Dkr38.99 Million | Dkr20.10 Million |
| Income Tax Expense | Dkr21.19 Million | Dkr18.18 Million | Dkr10.54 Million | Dkr7.98 Million | Dkr4.56 Million |
| Net Income | Dkr64.81 Million | Dkr63.18 Million | Dkr38.38 Million | Dkr31.01 Million | Dkr15.54 Million |
cBrain A/S Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes cBrain A/S's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Assets | Dkr392.38 Million | Dkr340.86 Million | Dkr322.69 Million | Dkr215.85 Million | Dkr155.10 Million |
| Total Current Assets | Dkr89.68 Million | Dkr63.89 Million | Dkr51.96 Million | Dkr102.91 Million | Dkr95.82 Million |
| Cash & Equivalents | — | — | — | Dkr68.62 Million | Dkr50.79 Million |
| Short-term Investments | — | — | — | Dkr0.00 | Dkr51.30K |
| Net Receivables | Dkr67.42 Million | Dkr54.66 Million | Dkr49.73 Million | Dkr30.73 Million | Dkr44.98 Million |
| Inventory | — | — | Dkr-49.73 Million | Dkr-2.03 Million | Dkr1.00 |
| Property, Plant & Equipment | — | — | Dkr215.08 Million | Dkr56.79 Million | Dkr15.55 Million |
| Goodwill | — | — | — | — | — |
| Total Liabilities | Dkr103.86 Million | Dkr111.68 Million | Dkr153.19 Million | Dkr80.97 Million | Dkr49.17 Million |
| Total Current Liabilities | Dkr43.10 Million | Dkr51.11 Million | Dkr50.69 Million | Dkr34.00 Million | Dkr32.58 Million |
| Long-term Debt | Dkr46.85 Million | Dkr48.81 Million | Dkr92.67 Million | Dkr0.00 | — |
| Net Debt | Dkr29.30 Million | Dkr41.48 Million | Dkr96.35 Million | Dkr-28.66 Million | Dkr-46.00 Million |
| Total Stockholder Equity | Dkr288.52 Million | Dkr229.18 Million | Dkr169.50 Million | Dkr134.88 Million | Dkr105.93 Million |
| Retained Earnings | Dkr270.72 Million | Dkr224.18 Million | Dkr164.50 Million | Dkr129.88 Million | Dkr98.13 Million |
cBrain A/S Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how cBrain A/S generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | Dkr67.92 Million | Dkr86.30 Million | Dkr62.31 Million | Dkr50.23 Million | Dkr43.75 Million |
| Capital Expenditures | Dkr47.43 Million | Dkr27.11 Million | Dkr226.44 Million | Dkr19.58 Million | Dkr18.12 Million |
| Free Cash Flow | Dkr20.49 Million | Dkr59.19 Million | Dkr-164.13 Million | Dkr30.65 Million | Dkr25.63 Million |
| Investing Cash Flow | Dkr-47.43 Million | Dkr-27.11 Million | Dkr-226.44 Million | Dkr-20.45 Million | Dkr-18.12 Million |
| Financing Cash Flow | Dkr-7.47 Million | Dkr-52.18 Million | Dkr94.17 Million | Dkr-8.40 Million | Dkr-6.00 Million |
| Dividends Paid | Dkr5.48 Million | Dkr4.11 Million | Dkr3.33 Million | Dkr2.74 Million | Dkr2.31 Million |
| Stock-Based Compensation | Dkr0.00 | Dkr235.00K | Dkr234.00K | Dkr228.00K | Dkr329.00K |
| Depreciation | Dkr24.76 Million | Dkr21.16 Million | Dkr18.85 Million | Dkr19.44 Million | Dkr16.36 Million |
| Change in Cash | Dkr13.02 Million | Dkr7.01 Million | Dkr-69.96 Million | Dkr21.39 Million | Dkr19.63 Million |
cBrain A/S Earnings History — EPS Actual vs. Analyst Estimates
Track cBrain A/S's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Mar 31, 2026 | — | — | — |
| Feb 19, 2026 | — | — | — |
| Nov 05, 2025 | — | — | — |
| Aug 19, 2025 | — | — | — |
| Apr 29, 2025 | — | — | — |
| Feb 20, 2025 | 1.73 | — | — |
| Jun 30, 2024 | 1.59 | — | — |
| Feb 22, 2024 | 1.35 | — | — |