Copenhagen Capital A/S (CO:CPHCAP-ST) — Stock Price
Copenhagen Capital A/S (CO:CPHCAP-ST) is currently trading at Dkr7.30 DKK, up 0.00% today. Over the past 52 weeks, shares have ranged between Dkr6.35 and Dkr7.50. This page tracks Copenhagen Capital A/S's live share price on the CO exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see CPHCAP-ST market cap overview.
Copenhagen Capital A/S (CPHCAP-ST) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Copenhagen Capital A/S's daily closing share price and trading volume on the CO exchange over the past year, giving a clear view of recent price momentum and liquidity.
Copenhagen Capital A/S Income Statement — Revenue, Profit & Earnings by Year
Copenhagen Capital A/S's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Revenue | Dkr49.59 Million | Dkr47.20 Million | Dkr43.01 Million | Dkr36.12 Million | Dkr37.97 Million |
| Cost of Revenue | Dkr7.59 Million | Dkr6.95 Million | Dkr7.21 Million | Dkr7.35 Million | Dkr10.33 Million |
| Gross Profit | Dkr42.00 Million | Dkr40.25 Million | Dkr35.80 Million | Dkr28.78 Million | Dkr27.63 Million |
| Research & Development | — | — | Dkr3.41 | Dkr5.45 | Dkr1.04 |
| SG&A | — | — | — | Dkr2.13 Million | Dkr2.41 Million |
| Total Operating Expenses | Dkr7.71 Million | Dkr7.67 Million | Dkr7.84 Million | Dkr4.81 Million | Dkr6.57 Million |
| Operating Income | Dkr34.29 Million | Dkr32.59 Million | Dkr27.79 Million | Dkr22.34 Million | Dkr21.07 Million |
| EBITDA | Dkr19.50 Million | Dkr-85.40 Million | Dkr156.56 Million | Dkr204.18 Million | Dkr48.81 Million |
| EBIT | Dkr19.42 Million | Dkr-85.50 Million | Dkr156.39 Million | Dkr204.04 Million | Dkr46.21 Million |
| Interest Expense | Dkr17.25 Million | Dkr14.46 Million | Dkr9.70 Million | Dkr7.14 Million | Dkr6.59 Million |
| Income Before Tax | Dkr2.17 Million | Dkr-99.96 Million | Dkr146.70 Million | Dkr196.90 Million | Dkr39.62 Million |
| Income Tax Expense | Dkr-5.12 Million | Dkr-23.16 Million | Dkr34.52 Million | Dkr37.36 Million | Dkr6.91 Million |
| Net Income | Dkr7.29 Million | Dkr-76.76 Million | Dkr106.83 Million | Dkr153.34 Million | Dkr32.42 Million |
Copenhagen Capital A/S Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Copenhagen Capital A/S's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Assets | Dkr1.08 Billion | Dkr1.07 Billion | Dkr1.13 Billion | Dkr1.12 Billion | Dkr885.15 Million |
| Total Current Assets | Dkr9.54 Million | Dkr8.62 Million | Dkr101.81 Million | Dkr11.02 Million | Dkr27.97 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | Dkr760.00K | Dkr992.00K | Dkr80.46 Million | Dkr669.00K | Dkr3.91 Million |
| Inventory | — | — | Dkr-80.46 Million | — | — |
| Property, Plant & Equipment | — | — | Dkr1.03 Billion | Dkr1.11 Billion | Dkr857.18 Million |
| Goodwill | — | — | — | — | — |
| Total Liabilities | Dkr633.07 Million | Dkr604.29 Million | Dkr583.65 Million | Dkr638.32 Million | Dkr537.00 Million |
| Total Current Liabilities | Dkr35.73 Million | Dkr55.22 Million | Dkr45.46 Million | Dkr86.31 Million | Dkr38.47 Million |
| Long-term Debt | Dkr529.41 Million | Dkr479.27 Million | Dkr441.88 Million | Dkr462.71 Million | Dkr429.01 Million |
| Net Debt | Dkr527.80 Million | Dkr482.79 Million | Dkr427.83 Million | Dkr517.79 Million | Dkr439.71 Million |
| Total Stockholder Equity | Dkr448.39 Million | Dkr468.50 Million | Dkr542.60 Million | Dkr470.27 Million | Dkr316.42 Million |
| Retained Earnings | Dkr301.78 Million | Dkr397.79 Million | Dkr443.57 Million | Dkr371.34 Million | Dkr219.87 Million |
Copenhagen Capital A/S Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Copenhagen Capital A/S generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | Dkr16.55 Million | Dkr15.29 Million | Dkr30.54 Million | Dkr16.36 Million | Dkr9.82 Million |
| Capital Expenditures | Dkr0.00 | Dkr0.00 | Dkr110.00K | Dkr116.00K | Dkr699.00K |
| Free Cash Flow | Dkr16.55 Million | Dkr15.29 Million | Dkr30.43 Million | Dkr16.25 Million | Dkr9.12 Million |
| Investing Cash Flow | Dkr-5.75 Million | Dkr-64.42 Million | Dkr43.96 Million | Dkr-96.72 Million | Dkr-45.78 Million |
| Financing Cash Flow | Dkr-9.64 Million | Dkr35.40 Million | Dkr-63.49 Million | Dkr66.64 Million | Dkr50.19 Million |
| Dividends Paid | Dkr4.27 Million | Dkr5.50 Million | Dkr23.61 Million | Dkr4.00 Million | Dkr2.72 Million |
| Stock-Based Compensation | — | Dkr33.00K | Dkr-385.00K | Dkr125.00K | Dkr320.00K |
| Depreciation | Dkr80.00K | Dkr95.00K | Dkr171.00K | Dkr142.00K | Dkr2.59 Million |
| Change in Cash | Dkr1.16 Million | Dkr-13.73 Million | Dkr11.01 Million | Dkr-13.71 Million | Dkr14.23 Million |
Copenhagen Capital A/S Earnings History — EPS Actual vs. Analyst Estimates
Track Copenhagen Capital A/S's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Apr 29, 2025 | — | — | — |
| Jun 30, 2012 | -0.65 | — | — |
| Dec 31, 2011 | -0.55 | — | — |
| Sep 30, 2011 | -0.63 | — | — |
| Jun 30, 2011 | -14.12 | — | — |
| Mar 31, 2011 | 3.99 | — | — |
| Dec 31, 2010 | -0.62 | — | — |
| Sep 30, 2010 | -0.11 | — | — |