Flügger group A/S (CO:FLUG-B) — Stock Price
Flügger group A/S (CO:FLUG-B) is currently trading at Dkr410.00 DKK, up 3.27% today. Over the past 52 weeks, shares have ranged between Dkr310.00 and Dkr439.00. This page tracks Flügger group A/S's live share price on the CO exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see FLUG-B market cap overview.
Flügger group A/S (FLUG-B) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Flügger group A/S's daily closing share price and trading volume on the CO exchange over the past year, giving a clear view of recent price momentum and liquidity.
Flügger group A/S Income Statement — Revenue, Profit & Earnings by Year
Flügger group A/S's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | Dkr2.27 Billion | Dkr2.21 Billion | Dkr2.55 Billion | Dkr2.32 Billion | Dkr2.16 Billion |
| Cost of Revenue | Dkr1.05 Billion | Dkr1.07 Billion | Dkr1.36 Billion | Dkr1.11 Billion | Dkr946.79 Million |
| Gross Profit | Dkr1.22 Billion | Dkr1.14 Billion | Dkr1.19 Billion | Dkr1.21 Billion | Dkr1.21 Billion |
| Research & Development | — | — | — | — | — |
| SG&A | Dkr209.00 Million | Dkr197.76 Million | Dkr214.00 Million | Dkr56.93 Million | Dkr76.34 Million |
| Total Operating Expenses | Dkr1.12 Billion | Dkr1.07 Billion | Dkr1.15 Billion | Dkr1.05 Billion | Dkr987.26 Million |
| Operating Income | Dkr94.00 Million | Dkr67.95 Million | Dkr43.16 Million | Dkr173.05 Million | Dkr228.12 Million |
| EBITDA | Dkr274.00 Million | Dkr236.36 Million | Dkr151.57 Million | Dkr297.10 Million | Dkr370.33 Million |
| EBIT | Dkr101.00 Million | Dkr66.87 Million | Dkr-1.59 Million | Dkr36.89 Million | Dkr230.81 Million |
| Interest Expense | Dkr19.00 Million | Dkr20.54 Million | Dkr15.16 Million | Dkr21.78 Million | Dkr10.62 Million |
| Income Before Tax | Dkr82.00 Million | Dkr46.33 Million | Dkr10.57 Million | Dkr79.40 Million | Dkr220.19 Million |
| Income Tax Expense | Dkr19.00 Million | Dkr21.06 Million | Dkr-3.83 Million | Dkr36.36 Million | Dkr40.21 Million |
| Net Income | Dkr58.00 Million | Dkr4.23 Million | Dkr-4.03 Million | Dkr7.46 Million | Dkr170.84 Million |
Flügger group A/S Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Flügger group A/S's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | Dkr1.92 Billion | Dkr1.94 Billion | Dkr2.13 Billion | Dkr2.23 Billion | Dkr1.84 Billion |
| Total Current Assets | Dkr831.00 Million | Dkr851.09 Million | Dkr938.02 Million | Dkr1.01 Billion | Dkr869.34 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | Dkr54.00K | Dkr56.00K | Dkr62.00K | Dkr63.00K |
| Net Receivables | Dkr420.00 Million | Dkr459.28 Million | Dkr451.74 Million | Dkr403.04 Million | Dkr344.81 Million |
| Inventory | Dkr375.00 Million | Dkr362.13 Million | Dkr468.56 Million | Dkr462.08 Million | Dkr344.05 Million |
| Property, Plant & Equipment | — | — | — | Dkr934.12 Million | Dkr756.24 Million |
| Goodwill | Dkr149.00 Million | Dkr147.10 Million | Dkr145.12 Million | Dkr159.02 Million | Dkr119.33 Million |
| Total Liabilities | Dkr1.05 Billion | Dkr1.12 Billion | Dkr1.36 Billion | Dkr1.31 Billion | Dkr891.52 Million |
| Total Current Liabilities | Dkr632.00 Million | Dkr707.71 Million | Dkr904.46 Million | Dkr856.32 Million | Dkr569.76 Million |
| Long-term Debt | Dkr104.00 Million | Dkr112.71 Million | Dkr119.36 Million | Dkr121.84 Million | Dkr0.00 |
| Net Debt | Dkr609.00 Million | Dkr688.89 Million | Dkr802.33 Million | Dkr708.31 Million | Dkr245.01 Million |
| Total Stockholder Equity | Dkr825.00 Million | Dkr749.04 Million | Dkr742.24 Million | Dkr907.45 Million | Dkr911.08 Million |
| Retained Earnings | Dkr815.00 Million | Dkr835.67 Million | Dkr834.24 Million | Dkr910.94 Million | Dkr899.79 Million |
Flügger group A/S Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Flügger group A/S generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | Dkr256.00 Million | Dkr194.18 Million | Dkr83.51 Million | Dkr96.76 Million | Dkr313.07 Million |
| Capital Expenditures | Dkr58.00 Million | Dkr60.82 Million | Dkr85.74 Million | Dkr243.27 Million | Dkr139.44 Million |
| Free Cash Flow | Dkr198.00 Million | Dkr133.36 Million | Dkr-2.23 Million | Dkr-146.51 Million | Dkr173.62 Million |
| Investing Cash Flow | Dkr-13.00 Million | Dkr-66.41 Million | Dkr-84.48 Million | Dkr-264.58 Million | Dkr-164.80 Million |
| Financing Cash Flow | Dkr-237.00 Million | Dkr-129.72 Million | Dkr-18.05 Million | Dkr38.79 Million | Dkr-128.58 Million |
| Dividends Paid | Dkr22.00 Million | Dkr14.98 Million | Dkr29.93 Million | Dkr44.14 Million | Dkr28.91 Million |
| Stock-Based Compensation | — | — | Dkr2.92 Million | Dkr2.60 Million | Dkr3.48 Million |
| Depreciation | Dkr173.00 Million | Dkr169.50 Million | Dkr164.27 Million | Dkr184.52 Million | Dkr139.51 Million |
| Change in Cash | Dkr6.00 Million | Dkr410.00K | Dkr-19.02 Million | Dkr-127.93 Million | Dkr19.39 Million |
Flügger group A/S Earnings History — EPS Actual vs. Analyst Estimates
Track Flügger group A/S's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Mar 19, 2026 | — | — | — |
| Sep 29, 2025 | — | — | — |
| Jun 26, 2025 | — | — | — |
| Mar 19, 2025 | — | — | — |
| Dec 11, 2024 | — | — | — |
| Sep 10, 2024 | 0.00 | 0.00 | — |
| Jun 27, 2024 | -1.26 | 0.00 | — |
| Mar 19, 2024 | -20.72 | 0.00 | — |