Harboes Bryggeri A/S (CO:HARB-B) — Stock Price
Harboes Bryggeri A/S (CO:HARB-B) is currently trading at Dkr116.00 DKK, up 0.87% today. Over the past 52 weeks, shares have ranged between Dkr100.00 and Dkr143.00. This page tracks Harboes Bryggeri A/S's live share price on the CO exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see HARB-B stock market capitalisation.
Harboes Bryggeri A/S (HARB-B) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Harboes Bryggeri A/S's daily closing share price and trading volume on the CO exchange over the past year, giving a clear view of recent price momentum and liquidity.
Harboes Bryggeri A/S Income Statement — Revenue, Profit & Earnings by Year
Harboes Bryggeri A/S's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | Dkr1.82 Billion | Dkr1.82 Billion | Dkr1.62 Billion | Dkr1.42 Billion | Dkr1.33 Billion |
| Cost of Revenue | Dkr1.47 Billion | Dkr1.46 Billion | Dkr1.35 Billion | Dkr1.16 Billion | Dkr1.11 Billion |
| Gross Profit | Dkr356.03 Million | Dkr352.81 Million | Dkr271.24 Million | Dkr257.82 Million | Dkr222.92 Million |
| Research & Development | — | — | Dkr15.13 Million | Dkr14.96 Million | Dkr13.43 Million |
| SG&A | Dkr90.69 Million | Dkr81.37 Million | Dkr65.10 Million | Dkr60.16 Million | Dkr57.66 Million |
| Total Operating Expenses | Dkr292.26 Million | Dkr275.71 Million | Dkr279.61 Million | Dkr264.00 Million | Dkr221.49 Million |
| Operating Income | Dkr63.77 Million | Dkr77.10 Million | Dkr-2.96 Million | Dkr-796.00K | Dkr10.03 Million |
| EBITDA | Dkr144.31 Million | Dkr158.53 Million | Dkr82.92 Million | Dkr94.29 Million | Dkr106.93 Million |
| EBIT | Dkr65.64 Million | Dkr77.61 Million | Dkr-1.51 Million | Dkr-1.84 Million | Dkr9.80 Million |
| Interest Expense | Dkr9.49 Million | Dkr9.74 Million | Dkr7.51 Million | Dkr5.12 Million | Dkr6.56 Million |
| Income Before Tax | Dkr56.15 Million | Dkr67.87 Million | Dkr-9.02 Million | Dkr-6.96 Million | Dkr3.24 Million |
| Income Tax Expense | Dkr11.35 Million | Dkr13.11 Million | Dkr-4.68 Million | Dkr-2.73 Million | Dkr1.58 Million |
| Net Income | Dkr44.80 Million | Dkr54.76 Million | Dkr-4.31 Million | Dkr35.00K | Dkr5.21 Million |
Harboes Bryggeri A/S Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Harboes Bryggeri A/S's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | Dkr1.42 Billion | Dkr1.32 Billion | Dkr1.20 Billion | Dkr1.14 Billion | Dkr1.14 Billion |
| Total Current Assets | Dkr654.33 Million | Dkr652.78 Million | Dkr576.85 Million | Dkr489.40 Million | Dkr434.12 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | Dkr371.69 Million | Dkr418.23 Million | Dkr310.73 Million | Dkr236.76 Million | Dkr239.58 Million |
| Inventory | Dkr199.46 Million | Dkr194.42 Million | Dkr205.37 Million | Dkr164.93 Million | Dkr144.73 Million |
| Property, Plant & Equipment | — | — | — | Dkr613.58 Million | Dkr653.04 Million |
| Goodwill | Dkr3.57 Million | Dkr3.57 Million | Dkr3.57 Million | Dkr3.57 Million | Dkr3.57 Million |
| Total Liabilities | Dkr652.89 Million | Dkr588.86 Million | Dkr523.01 Million | Dkr462.16 Million | Dkr461.29 Million |
| Total Current Liabilities | Dkr474.82 Million | Dkr408.64 Million | Dkr375.33 Million | Dkr294.95 Million | Dkr269.59 Million |
| Long-term Debt | Dkr87.18 Million | Dkr91.20 Million | Dkr54.17 Million | Dkr70.32 Million | Dkr86.30 Million |
| Net Debt | Dkr191.02 Million | Dkr141.60 Million | Dkr198.53 Million | Dkr82.93 Million | Dkr135.76 Million |
| Total Stockholder Equity | Dkr768.15 Million | Dkr731.57 Million | Dkr676.59 Million | Dkr680.90 Million | Dkr679.79 Million |
| Retained Earnings | Dkr695.93 Million | Dkr659.58 Million | Dkr616.81 Million | Dkr621.13 Million | Dkr621.07 Million |
Harboes Bryggeri A/S Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Harboes Bryggeri A/S generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | Dkr86.12 Million | Dkr182.01 Million | Dkr-58.78 Million | Dkr100.13 Million | Dkr21.40 Million |
| Capital Expenditures | Dkr115.70 Million | Dkr129.25 Million | Dkr61.52 Million | Dkr50.67 Million | Dkr46.16 Million |
| Free Cash Flow | Dkr-29.59 Million | Dkr52.77 Million | Dkr-120.30 Million | Dkr49.46 Million | Dkr-24.75 Million |
| Investing Cash Flow | Dkr-99.59 Million | Dkr-127.04 Million | Dkr-57.07 Million | Dkr-47.12 Million | Dkr-36.26 Million |
| Financing Cash Flow | Dkr10.72 Million | Dkr-31.26 Million | Dkr78.84 Million | Dkr-23.38 Million | Dkr-14.18 Million |
| Dividends Paid | Dkr8.45 Million | — | — | — | — |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | Dkr78.67 Million | Dkr80.91 Million | Dkr88.08 Million | Dkr99.81 Million | Dkr97.76 Million |
| Change in Cash | Dkr-2.69 Million | Dkr23.77 Million | Dkr-36.73 Million | Dkr29.45 Million | Dkr-29.30 Million |
Harboes Bryggeri A/S Earnings History — EPS Actual vs. Analyst Estimates
Track Harboes Bryggeri A/S's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Jan 31, 2026 | -0.10 | — | — |
| Oct 31, 2025 | 2.39 | — | — |
| Jul 31, 2025 | 3.26 | — | — |
| Apr 30, 2025 | 0.09 | — | — |
| Mar 26, 2025 | 1.34 | — | — |
| Dec 12, 2024 | 3.69 | — | — |
| Sep 25, 2024 | 5.49 | — | — |
| Jun 27, 2024 | 3.37 | — | — |