Brd. Klee A/S (CO:KLEE-B) — Stock Price
Brd. Klee A/S (CO:KLEE-B) is currently trading at Dkr4400.00 DKK, up 0.00% today. Over the past 52 weeks, shares have ranged between Dkr3440.00 and Dkr4460.00. This page tracks Brd. Klee A/S's live share price on the CO exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see how much is Brd. Klee A/S worth.
Brd. Klee A/S (KLEE-B) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Brd. Klee A/S's daily closing share price and trading volume on the CO exchange over the past year, giving a clear view of recent price momentum and liquidity.
Brd. Klee A/S Income Statement — Revenue, Profit & Earnings by Year
Brd. Klee A/S's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | Dkr351.97 Million | Dkr316.28 Million | Dkr241.41 Million | Dkr229.31 Million | Dkr191.75 Million |
| Cost of Revenue | Dkr242.77 Million | Dkr209.48 Million | Dkr144.64 Million | Dkr137.90 Million | Dkr108.77 Million |
| Gross Profit | Dkr109.21 Million | Dkr106.80 Million | Dkr96.77 Million | Dkr91.41 Million | Dkr82.98 Million |
| Research & Development | — | — | — | — | — |
| SG&A | Dkr44.42 Million | Dkr41.09 Million | Dkr26.04 Million | Dkr23.54 Million | Dkr20.94 Million |
| Total Operating Expenses | Dkr96.37 Million | Dkr87.81 Million | Dkr73.87 Million | Dkr69.49 Million | Dkr61.54 Million |
| Operating Income | Dkr22.44 Million | Dkr18.99 Million | Dkr22.90 Million | Dkr21.92 Million | Dkr21.43 Million |
| EBITDA | Dkr33.94 Million | Dkr18.46 Million | Dkr22.51 Million | Dkr22.06 Million | Dkr25.74 Million |
| EBIT | Dkr21.35 Million | Dkr18.44 Million | Dkr22.50 Million | Dkr22.05 Million | Dkr21.46 Million |
| Interest Expense | Dkr2.29 Million | Dkr2.49 Million | Dkr917.05K | Dkr1.05 Million | Dkr1.06 Million |
| Income Before Tax | Dkr19.30 Million | Dkr16.41 Million | Dkr21.58 Million | Dkr21.10 Million | Dkr20.40 Million |
| Income Tax Expense | Dkr4.64 Million | Dkr3.90 Million | Dkr4.83 Million | Dkr4.45 Million | Dkr4.54 Million |
| Net Income | Dkr12.81 Million | Dkr10.83 Million | Dkr14.04 Million | Dkr16.37 Million | Dkr15.11 Million |
Brd. Klee A/S Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Brd. Klee A/S's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | Dkr230.91 Million | Dkr232.34 Million | Dkr156.65 Million | Dkr156.00 Million | Dkr140.37 Million |
| Total Current Assets | Dkr138.08 Million | Dkr136.35 Million | Dkr114.91 Million | Dkr115.04 Million | Dkr106.16 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | Dkr58.46 Million | Dkr57.95 Million | Dkr40.36 Million | Dkr47.94 Million | Dkr34.43 Million |
| Inventory | Dkr68.03 Million | Dkr69.19 Million | Dkr58.44 Million | Dkr59.01 Million | Dkr36.70 Million |
| Property, Plant & Equipment | — | — | — | Dkr31.35 Million | Dkr25.56 Million |
| Goodwill | Dkr15.42 Million | Dkr15.42 Million | Dkr6.09 Million | Dkr6.09 Million | Dkr4.25 Million |
| Total Liabilities | Dkr94.18 Million | Dkr102.50 Million | Dkr46.56 Million | Dkr58.31 Million | Dkr42.07 Million |
| Total Current Liabilities | Dkr52.93 Million | Dkr57.65 Million | Dkr28.85 Million | Dkr38.09 Million | Dkr25.34 Million |
| Long-term Debt | Dkr4.84 Million | Dkr5.81 Million | Dkr6.67 Million | Dkr7.48 Million | Dkr8.48 Million |
| Net Debt | Dkr31.08 Million | Dkr42.89 Million | Dkr4.48 Million | Dkr7.63 Million | Dkr-23.01 Million |
| Total Stockholder Equity | Dkr117.01 Million | Dkr110.81 Million | Dkr104.32 Million | Dkr94.45 Million | Dkr96.17 Million |
| Retained Earnings | Dkr111.07 Million | Dkr100.68 Million | Dkr98.39 Million | Dkr88.65 Million | Dkr91.70 Million |
Brd. Klee A/S Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Brd. Klee A/S generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | Dkr26.73 Million | Dkr25.54K | Dkr14.76K | Dkr1.28 Million | Dkr23.30 Million |
| Capital Expenditures | Dkr2.89 Million | Dkr2.67K | Dkr3.13K | Dkr3.00 Million | Dkr866.00K |
| Free Cash Flow | Dkr23.84 Million | Dkr22.87K | Dkr11.63K | Dkr-1.72 Million | Dkr22.43 Million |
| Investing Cash Flow | Dkr-4.20 Million | Dkr-24.20K | Dkr-3.14 Million | Dkr-5.94 Million | Dkr-864.00K |
| Financing Cash Flow | Dkr-19.99 Million | Dkr-3.73K | Dkr-7.74 Million | Dkr-22.25 Million | Dkr-6.71 Million |
| Dividends Paid | Dkr4.30 Million | Dkr6.51K | Dkr4.48K | Dkr19.77 Million | Dkr4.30 Million |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | Dkr12.59 Million | Dkr12.83K | Dkr5.57K | Dkr4.82 Million | Dkr4.28 Million |
| Change in Cash | Dkr2.36 Million | Dkr-2.52K | Dkr3.87K | Dkr-26.91 Million | Dkr15.75 Million |
Brd. Klee A/S Earnings History — EPS Actual vs. Analyst Estimates
Track Brd. Klee A/S's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Jan 17, 2025 | — | — | — |
| Dec 15, 2022 | 181.15 | 0.00 | — |
| May 20, 2022 | 143.94 | 0.00 | — |
| Dec 17, 2021 | 135.49 | 0.00 | — |
| May 27, 2021 | 165.02 | 0.00 | — |
| Dec 17, 2020 | 40.48 | 0.00 | — |
| May 28, 2020 | 56.48 | 0.00 | — |
| Dec 16, 2019 | 127.09 | 0.00 | — |