North Media A/S (CO:NORTHM) — Stock Price

Dkr47.20 DKK
▲ 1.94% today

North Media A/S (CO:NORTHM) is currently trading at Dkr47.20 DKK, up 1.94% today. Over the past 52 weeks, shares have ranged between Dkr42.80 and Dkr53.80. This page tracks North Media A/S's live share price on the CO exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see how much is North Media A/S worth.

North Media A/S (NORTHM) Stock Price Chart — Daily History & Trading Volume

The chart below tracks North Media A/S's daily closing share price and trading volume on the CO exchange over the past year, giving a clear view of recent price momentum and liquidity.

North Media A/S Income Statement — Revenue, Profit & Earnings by Year

North Media A/S's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.

Fiscal Year 20242023202220212020
Total Revenue Dkr1.30 Billion Dkr949.10 Million Dkr995.30 Million Dkr1.03 Billion Dkr1.05 Billion
Cost of Revenue Dkr676.70 Million Dkr410.80 Million Dkr432.40 Million Dkr413.10 Million Dkr425.60 Million
Gross Profit Dkr624.70 Million Dkr538.30 Million Dkr562.90 Million Dkr620.50 Million Dkr619.80 Million
Research & Development — — — — —
SG&A — — — Dkr112.20 Million Dkr131.70 Million
Total Operating Expenses Dkr699.60 Million Dkr387.40 Million Dkr371.40 Million Dkr356.00 Million Dkr378.00 Million
Operating Income Dkr-74.90 Million Dkr149.90 Million Dkr191.50 Million Dkr244.40 Million Dkr240.20 Million
EBITDA Dkr202.70 Million Dkr370.80 Million Dkr33.60 Million Dkr379.40 Million Dkr422.90 Million
EBIT Dkr143.30 Million Dkr343.80 Million Dkr5.90 Million Dkr351.70 Million Dkr394.30 Million
Interest Expense Dkr7.50 Million Dkr3.90 Million Dkr4.50 Million Dkr4.70 Million Dkr5.10 Million
Income Before Tax Dkr135.80 Million Dkr340.10 Million Dkr1.40 Million Dkr347.00 Million Dkr388.10 Million
Income Tax Expense Dkr63.30 Million Dkr75.70 Million Dkr-700.00K Dkr73.40 Million Dkr85.10 Million
Net Income Dkr61.70 Million Dkr264.40 Million Dkr2.10 Million Dkr273.60 Million Dkr306.50 Million

North Media A/S Balance Sheet — Assets, Liabilities & Shareholder Equity

The balance sheet below summarizes North Media A/S's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.

Fiscal Year 20242023202220212020
Total Assets Dkr1.54 Billion Dkr1.61 Billion Dkr1.21 Billion Dkr1.32 Billion Dkr1.19 Billion
Total Current Assets Dkr1.02 Billion Dkr938.90 Million Dkr842.30 Million Dkr970.00 Million Dkr818.10 Million
Cash & Equivalents — — — — —
Short-term Investments Dkr854.40 Million Dkr652.40 Million Dkr577.50 Million Dkr753.10 Million Dkr585.40 Million
Net Receivables Dkr89.20 Million Dkr98.00 Million Dkr55.20 Million Dkr59.00 Million Dkr61.20 Million
Inventory Dkr8.50 Million Dkr6.00 Million Dkr5.80 Million Dkr5.60 Million Dkr3.70 Million
Property, Plant & Equipment — — Dkr286.90 Million Dkr289.60 Million Dkr305.70 Million
Goodwill Dkr41.00 Million Dkr146.40 Million Dkr40.00 Million Dkr39.10 Million Dkr39.10 Million
Total Liabilities Dkr393.20 Million Dkr456.50 Million Dkr215.90 Million Dkr240.60 Million Dkr310.10 Million
Total Current Liabilities Dkr230.70 Million Dkr264.00 Million Dkr105.40 Million Dkr124.00 Million Dkr174.30 Million
Long-term Debt Dkr98.70 Million Dkr103.70 Million Dkr108.60 Million Dkr113.30 Million Dkr118.10 Million
Net Debt Dkr117.30 Million Dkr-6.10 Million Dkr-68.10 Million Dkr-4.90 Million Dkr-20.80 Million
Total Stockholder Equity Dkr1.15 Billion Dkr1.16 Billion Dkr995.40 Million Dkr1.08 Billion Dkr879.00 Million
Retained Earnings Dkr1.05 Billion Dkr1.06 Billion Dkr895.10 Million Dkr982.60 Million Dkr781.30 Million

North Media A/S Cash Flow Statement — Operating, Investing & Financing Activities

This cash flow statement breaks down how North Media A/S generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.

Fiscal Year 20242023202220212020
Operating Cash Flow Dkr15.50 Million Dkr126.10 Million Dkr191.30 Million Dkr156.10 Million Dkr216.50 Million
Capital Expenditures Dkr49.20 Million Dkr11.90 Million Dkr20.20 Million Dkr25.50 Million Dkr16.40 Million
Free Cash Flow Dkr-33.70 Million Dkr114.20 Million Dkr171.10 Million Dkr130.60 Million Dkr200.10 Million
Investing Cash Flow Dkr-46.50 Million Dkr-40.20 Million Dkr-43.80 Million Dkr-88.20 Million Dkr-36.30 Million
Financing Cash Flow Dkr-90.50 Million Dkr-112.30 Million Dkr-90.40 Million Dkr-91.70 Million Dkr-111.40 Million
Dividends Paid Dkr72.10 Million Dkr74.30 Million Dkr92.10 Million Dkr90.70 Million Dkr71.80 Million
Stock-Based Compensation Dkr0.00 Dkr200.00K Dkr200.00K Dkr1.20 Million Dkr2.00 Million
Depreciation Dkr59.30 Million Dkr27.00 Million Dkr27.70 Million Dkr27.70 Million Dkr28.60 Million
Change in Cash Dkr-121.50 Million Dkr-26.40 Million Dkr57.10 Million Dkr-23.80 Million Dkr68.80 Million

North Media A/S Earnings History — EPS Actual vs. Analyst Estimates

Track North Media A/S's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.

Report Date EPS Actual EPS Estimate Surprise
May 19, 2026 — — —
Feb 25, 2026 — 0.67 —
Nov 04, 2025 — 0.69 —
May 21, 2025 0.20 0.41 -51.22%
Mar 14, 2025 -5.90 0.96 -714.58%
Nov 08, 2024 0.91 0.47 +93.62%
Aug 15, 2024 1.60 1.24 +29.03%
May 16, 2024 0.50 1.36 -63.24%