Pandora A/S (CO:PNDORA) — Stock Price
Pandora A/S (CO:PNDORA) is currently trading at Dkr795.00 DKK, down 0.23% today. Over the past 52 weeks, shares have ranged between Dkr434.60 and Dkr1037.00. This page tracks Pandora A/S's live share price on the CO exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see PNDORA company net worth.
Pandora A/S (PNDORA) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Pandora A/S's daily closing share price and trading volume on the CO exchange over the past year, giving a clear view of recent price momentum and liquidity.
Pandora A/S Income Statement — Revenue, Profit & Earnings by Year
Pandora A/S's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | Dkr32.55 Billion | Dkr31.68 Billion | Dkr28.14 Billion | Dkr26.46 Billion | Dkr23.39 Billion |
| Cost of Revenue | Dkr7.74 Billion | Dkr6.39 Billion | Dkr6.01 Billion | Dkr6.27 Billion | Dkr5.59 Billion |
| Gross Profit | Dkr24.81 Billion | Dkr25.29 Billion | Dkr22.12 Billion | Dkr20.19 Billion | Dkr17.80 Billion |
| Research & Development | — | — | — | — | — |
| SG&A | Dkr2.50 Billion | Dkr2.47 Billion | Dkr2.38 Billion | Dkr2.12 Billion | Dkr2.03 Billion |
| Total Operating Expenses | Dkr17.02 Billion | Dkr17.32 Billion | Dkr15.09 Billion | Dkr13.45 Billion | Dkr11.96 Billion |
| Operating Income | Dkr7.78 Billion | Dkr7.98 Billion | Dkr7.04 Billion | Dkr6.74 Billion | Dkr5.84 Billion |
| EBITDA | Dkr10.49 Billion | Dkr10.33 Billion | Dkr8.96 Billion | Dkr8.77 Billion | Dkr7.50 Billion |
| EBIT | Dkr7.91 Billion | Dkr7.98 Billion | Dkr6.88 Billion | Dkr6.79 Billion | Dkr5.59 Billion |
| Interest Expense | Dkr992.00 Million | Dkr918.00 Million | Dkr716.00 Million | Dkr321.00 Million | Dkr211.00 Million |
| Income Before Tax | Dkr6.91 Billion | Dkr6.93 Billion | Dkr6.23 Billion | Dkr6.53 Billion | Dkr5.38 Billion |
| Income Tax Expense | Dkr1.67 Billion | Dkr1.70 Billion | Dkr1.49 Billion | Dkr1.50 Billion | Dkr1.22 Billion |
| Net Income | Dkr5.24 Billion | Dkr5.23 Billion | Dkr4.74 Billion | Dkr5.03 Billion | Dkr4.16 Billion |
Pandora A/S Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Pandora A/S's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | Dkr29.60 Billion | Dkr27.76 Billion | Dkr23.80 Billion | Dkr22.01 Billion | Dkr18.54 Billion |
| Total Current Assets | Dkr10.23 Billion | Dkr9.23 Billion | Dkr8.00 Billion | Dkr7.73 Billion | Dkr5.99 Billion |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | Dkr2.33 Billion | Dkr2.09 Billion | Dkr2.35 Billion | Dkr2.50 Billion | Dkr1.89 Billion |
| Inventory | Dkr4.88 Billion | Dkr4.43 Billion | Dkr4.17 Billion | Dkr4.21 Billion | Dkr2.99 Billion |
| Property, Plant & Equipment | — | — | — | Dkr5.20 Billion | Dkr4.35 Billion |
| Goodwill | Dkr5.02 Billion | Dkr5.13 Billion | Dkr4.91 Billion | Dkr4.82 Billion | Dkr4.42 Billion |
| Total Liabilities | Dkr24.32 Billion | Dkr22.25 Billion | Dkr18.44 Billion | Dkr14.85 Billion | Dkr11.54 Billion |
| Total Current Liabilities | Dkr11.25 Billion | Dkr9.88 Billion | Dkr8.05 Billion | Dkr11.18 Billion | Dkr8.25 Billion |
| Long-term Debt | Dkr7.73 Billion | Dkr7.83 Billion | Dkr6.97 Billion | Dkr1.02 Billion | Dkr1.04 Billion |
| Net Debt | Dkr17.91 Billion | Dkr11.01 Billion | Dkr9.77 Billion | Dkr6.79 Billion | Dkr2.88 Billion |
| Total Stockholder Equity | Dkr5.28 Billion | Dkr5.51 Billion | Dkr5.36 Billion | Dkr7.17 Billion | Dkr7.00 Billion |
| Retained Earnings | Dkr8.18 Billion | Dkr7.79 Billion | Dkr9.01 Billion | Dkr8.04 Billion | Dkr9.52 Billion |
Pandora A/S Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Pandora A/S generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | Dkr7.36 Billion | Dkr8.72 Billion | Dkr7.38 Billion | Dkr4.43 Billion | Dkr6.23 Billion |
| Capital Expenditures | Dkr1.45 Billion | Dkr1.68 Billion | Dkr1.49 Billion | Dkr1.19 Billion | Dkr585.00 Million |
| Free Cash Flow | Dkr5.91 Billion | Dkr7.04 Billion | Dkr5.90 Billion | Dkr3.24 Billion | Dkr5.64 Billion |
| Investing Cash Flow | Dkr-2.29 Billion | Dkr-1.89 Billion | Dkr-1.80 Billion | Dkr-1.78 Billion | Dkr-631.00 Million |
| Financing Cash Flow | Dkr-6.12 Billion | Dkr-5.70 Billion | Dkr-4.93 Billion | Dkr-3.10 Billion | Dkr-7.48 Billion |
| Dividends Paid | Dkr1.57 Billion | Dkr1.47 Billion | Dkr1.41 Billion | Dkr1.51 Billion | Dkr1.48 Billion |
| Stock-Based Compensation | Dkr103.00 Million | Dkr166.00 Million | Dkr105.00 Million | Dkr87.00 Million | Dkr166.00 Million |
| Depreciation | Dkr2.59 Billion | Dkr2.35 Billion | Dkr2.08 Billion | Dkr1.97 Billion | Dkr2.00 Billion |
| Change in Cash | Dkr-1.09 Billion | Dkr1.12 Billion | Dkr588.00 Million | Dkr-448.00 Million | Dkr-1.87 Billion |
Pandora A/S Earnings History — EPS Actual vs. Analyst Estimates
Track Pandora A/S's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Aug 13, 2026 | — | 8.37 | — |
| May 05, 2026 | 12.60 | 10.54 | +19.54% |
| Feb 04, 2026 | 37.30 | 37.51 | -0.56% |
| Nov 04, 2025 | 6.30 | 6.64 | -5.12% |
| Aug 14, 2025 | 10.30 | 10.07 | +2.28% |
| May 06, 2025 | 14.00 | 13.10 | +6.87% |
| Feb 03, 2025 | 35.60 | 35.41 | +0.54% |
| Nov 06, 2024 | 7.30 | 6.92 | +5.49% |