Prime Office A/S (CO:PRIMOF) — Stock Price
Prime Office A/S (CO:PRIMOF) is currently trading at Dkr197.00 DKK, up 0.51% today. Over the past 52 weeks, shares have ranged between Dkr181.00 and Dkr232.00. This page tracks Prime Office A/S's live share price on the CO exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see how much is Prime Office A/S worth.
Prime Office A/S (PRIMOF) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Prime Office A/S's daily closing share price and trading volume on the CO exchange over the past year, giving a clear view of recent price momentum and liquidity.
Prime Office A/S Income Statement — Revenue, Profit & Earnings by Year
Prime Office A/S's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Revenue | Dkr201.76 Million | Dkr197.45 Million | Dkr188.67 Million | Dkr182.66 Million | Dkr179.23 Million |
| Cost of Revenue | Dkr65.74 Million | Dkr57.85 Million | Dkr57.73 Million | Dkr49.59 Million | Dkr48.13 Million |
| Gross Profit | Dkr136.03 Million | Dkr139.60 Million | Dkr130.95 Million | Dkr133.07 Million | Dkr131.10 Million |
| Research & Development | — | — | Dkr0.88 | Dkr1.50 | Dkr1.53 |
| SG&A | Dkr18.15 Million | Dkr14.63 Million | Dkr3.34 Million | Dkr2.81 Million | Dkr3.48 Million |
| Total Operating Expenses | Dkr22.51 Million | Dkr18.86 Million | Dkr16.95 Million | Dkr16.95 Million | Dkr18.43 Million |
| Operating Income | Dkr113.52 Million | Dkr120.74 Million | Dkr194.34 Million | Dkr303.07 Million | Dkr303.85 Million |
| EBITDA | Dkr179.11 Million | Dkr175.89 Million | Dkr189.66 Million | Dkr303.18 Million | Dkr112.79 Million |
| EBIT | Dkr179.09 Million | Dkr175.85 Million | Dkr189.59 Million | Dkr303.07 Million | Dkr112.67 Million |
| Interest Expense | Dkr73.61 Million | Dkr61.45 Million | Dkr23.30 Million | Dkr28.74 Million | Dkr30.14 Million |
| Income Before Tax | Dkr105.48 Million | Dkr114.39 Million | Dkr166.29 Million | Dkr274.33 Million | Dkr273.72 Million |
| Income Tax Expense | Dkr15.16 Million | Dkr21.73 Million | Dkr10.61 Million | Dkr22.65 Million | Dkr37.77 Million |
| Net Income | Dkr59.65 Million | Dkr55.22 Million | Dkr109.02 Million | Dkr153.34 Million | Dkr146.23 Million |
Prime Office A/S Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Prime Office A/S's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Assets | Dkr4.36 Billion | Dkr3.94 Billion | Dkr3.79 Billion | Dkr3.47 Billion | Dkr3.24 Billion |
| Total Current Assets | Dkr232.49 Million | Dkr339.20 Million | Dkr199.69 Million | Dkr140.66 Million | Dkr99.62 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | Dkr25.78 Million | Dkr4.92 Million | Dkr5.30 Million | Dkr5.68 Million | Dkr6.73 Million |
| Inventory | — | — | Dkr-23.33 Million | — | — |
| Property, Plant & Equipment | — | — | — | Dkr3.33 Billion | Dkr3.14 Billion |
| Goodwill | — | — | — | — | — |
| Total Liabilities | Dkr2.35 Billion | Dkr1.96 Billion | Dkr1.84 Billion | Dkr1.82 Billion | Dkr1.85 Billion |
| Total Current Liabilities | Dkr118.50 Million | Dkr82.46 Million | Dkr74.88 Million | Dkr95.55 Million | Dkr135.46 Million |
| Long-term Debt | Dkr1.94 Billion | Dkr1.59 Billion | Dkr1.48 Billion | Dkr1.48 Billion | Dkr1.50 Billion |
| Net Debt | Dkr1.81 Billion | Dkr1.35 Billion | Dkr1.39 Billion | Dkr1.42 Billion | Dkr1.48 Billion |
| Total Stockholder Equity | Dkr1.27 Billion | Dkr1.22 Billion | Dkr1.22 Billion | Dkr984.62 Million | Dkr833.16 Million |
| Retained Earnings | Dkr1.03 Billion | Dkr967.63 Million | Dkr923.71 Million | Dkr1.48 Billion | Dkr1.25 Billion |
Prime Office A/S Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Prime Office A/S generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | Dkr98.72 Million | Dkr112.29 Million | Dkr79.97 Million | Dkr82.56 Million | Dkr71.27 Million |
| Capital Expenditures | Dkr0.00 | Dkr0.00 | Dkr0.00 | Dkr2.52 Million | Dkr0.00 |
| Free Cash Flow | Dkr98.72 Million | Dkr112.29 Million | Dkr79.97 Million | Dkr80.05 Million | Dkr71.27 Million |
| Investing Cash Flow | Dkr-533.85 Million | Dkr-40.14 Million | Dkr-42.10 Million | Dkr2.52 Million | Dkr13.96 Million |
| Financing Cash Flow | Dkr320.23 Million | Dkr69.91 Million | Dkr-13.13 Million | Dkr-50.23 Million | Dkr-22.71 Million |
| Dividends Paid | — | Dkr11.34 Million | — | Dkr18.87 Million | Dkr18.87 Million |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | Dkr18.00K | Dkr43.00K | Dkr72.00K | Dkr107.00K | Dkr116.00K |
| Change in Cash | Dkr-114.62 Million | Dkr142.39 Million | Dkr40.10 Million | Dkr34.83 Million | Dkr62.47 Million |
Prime Office A/S Earnings History — EPS Actual vs. Analyst Estimates
Track Prime Office A/S's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Apr 10, 2025 | — | — | — |
| Jun 30, 2023 | 7.35 | — | — |
| Mar 31, 2023 | 9.73 | — | — |
| Dec 31, 2022 | -4.58 | — | — |
| Sep 30, 2022 | 6.96 | — | — |
| Jun 30, 2022 | 13.91 | — | — |
| Mar 31, 2022 | 12.59 | — | — |
| Dec 31, 2021 | 20.08 | — | — |