ROCKWOOL International A/S (CO:ROCK-B) — Stock Price
ROCKWOOL International A/S (CO:ROCK-B) is currently trading at Dkr226.40 DKK, down 2.50% today. Over the past 52 weeks, shares have ranged between Dkr166.86 and Dkr290.05. This page tracks ROCKWOOL International A/S's live share price on the CO exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see ROCKWOOL International A/S stock valuation.
ROCKWOOL International A/S (ROCK-B) Stock Price Chart — Daily History & Trading Volume
The chart below tracks ROCKWOOL International A/S's daily closing share price and trading volume on the CO exchange over the past year, giving a clear view of recent price momentum and liquidity.
ROCKWOOL International A/S Income Statement — Revenue, Profit & Earnings by Year
ROCKWOOL International A/S's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | Dkr3.87 Billion | Dkr3.85 Billion | Dkr3.62 Billion | Dkr3.91 Billion | Dkr3.09 Billion |
| Cost of Revenue | Dkr2.80 Billion | Dkr1.28 Billion | Dkr1.30 Billion | Dkr1.68 Billion | Dkr1.12 Billion |
| Gross Profit | Dkr1.07 Billion | Dkr2.57 Billion | Dkr2.32 Billion | Dkr2.23 Billion | Dkr1.97 Billion |
| Research & Development | Dkr72.89 Million | Dkr67.00 Million | Dkr64.00 Million | Dkr409.17 Million | Dkr334.66 Million |
| SG&A | Dkr505.00 Million | Dkr1.17 Billion | Dkr1.12 Billion | Dkr273.00 Million | Dkr205.00 Million |
| Total Operating Expenses | Dkr505.21 Million | Dkr1.89 Billion | Dkr1.62 Billion | Dkr1.82 Billion | Dkr1.57 Billion |
| Operating Income | Dkr568.11 Million | Dkr684.00 Million | Dkr700.00 Million | Dkr368.00 Million | Dkr403.00 Million |
| EBITDA | Dkr480.25 Million | Dkr976.00 Million | Dkr805.00 Million | Dkr604.00 Million | Dkr604.00 Million |
| EBIT | Dkr208.67 Million | Dkr713.00 Million | Dkr544.00 Million | Dkr368.00 Million | Dkr403.00 Million |
| Interest Expense | Dkr17.97 Million | Dkr17.00 Million | Dkr22.00 Million | Dkr11.00 Million | Dkr10.00 Million |
| Income Before Tax | Dkr191.70 Million | Dkr696.00 Million | Dkr522.00 Million | Dkr358.00 Million | Dkr393.00 Million |
| Income Tax Expense | Dkr163.74 Million | Dkr146.00 Million | Dkr133.00 Million | Dkr85.00 Million | Dkr90.00 Million |
| Net Income | Dkr27.96 Million | Dkr550.00 Million | Dkr389.00 Million | Dkr273.00 Million | Dkr303.00 Million |
ROCKWOOL International A/S Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes ROCKWOOL International A/S's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | Dkr3.64 Billion | Dkr3.89 Billion | Dkr3.55 Billion | Dkr3.43 Billion | Dkr3.08 Billion |
| Total Current Assets | Dkr949.25 Million | Dkr1.24 Billion | Dkr1.19 Billion | Dkr1.13 Billion | Dkr951.00 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | Dkr-87.67 Million | Dkr-73.81 Million |
| Net Receivables | Dkr425.66 Million | Dkr395.00 Million | Dkr337.00 Million | Dkr347.00 Million | Dkr307.00 Million |
| Inventory | Dkr373.70 Million | Dkr381.00 Million | Dkr375.00 Million | Dkr433.00 Million | Dkr317.00 Million |
| Property, Plant & Equipment | — | — | — | Dkr2.08 Billion | Dkr1.89 Billion |
| Goodwill | Dkr113.91 Million | Dkr136.00 Million | Dkr98.00 Million | Dkr107.00 Million | Dkr102.00 Million |
| Total Liabilities | Dkr900.29 Million | Dkr802.00 Million | Dkr750.00 Million | Dkr848.00 Million | Dkr686.00 Million |
| Total Current Liabilities | Dkr670.47 Million | Dkr597.00 Million | Dkr551.00 Million | Dkr642.00 Million | Dkr523.00 Million |
| Long-term Debt | Dkr29.00 Million | Dkr16.00 Million | Dkr24.00 Million | Dkr39.00 Million | Dkr17.00 Million |
| Net Debt | Dkr216.83 Million | Dkr-281.00 Million | Dkr-239.00 Million | Dkr24.00 Million | Dkr-76.00 Million |
| Total Stockholder Equity | Dkr2.74 Billion | Dkr3.08 Billion | Dkr2.80 Billion | Dkr2.58 Billion | Dkr2.39 Billion |
| Retained Earnings | Dkr2.91 Billion | Dkr3.04 Billion | Dkr2.82 Billion | Dkr2.57 Billion | Dkr2.40 Billion |
ROCKWOOL International A/S Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how ROCKWOOL International A/S generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | Dkr609.05 Million | Dkr817.00 Million | Dkr707.00 Million | Dkr394.00 Million | Dkr426.00 Million |
| Capital Expenditures | Dkr460.28 Million | Dkr387.00 Million | Dkr326.00 Million | Dkr334.00 Million | Dkr302.00 Million |
| Free Cash Flow | Dkr148.77 Million | Dkr430.00 Million | Dkr381.00 Million | Dkr60.00 Million | Dkr124.00 Million |
| Investing Cash Flow | Dkr-477.25 Million | Dkr-453.00 Million | Dkr-312.00 Million | Dkr-334.00 Million | Dkr-310.00 Million |
| Financing Cash Flow | Dkr-214.66 Million | Dkr-309.00 Million | Dkr-238.00 Million | Dkr-14.00 Million | Dkr-194.00 Million |
| Dividends Paid | Dkr177.72 Million | Dkr125.00 Million | Dkr101.00 Million | Dkr102.00 Million | Dkr93.00 Million |
| Stock-Based Compensation | Dkr3.00 Million | Dkr3.00 Million | Dkr3.00 Million | Dkr3.00 Million | Dkr4.00 Million |
| Depreciation | Dkr271.58 Million | Dkr263.00 Million | Dkr261.00 Million | Dkr236.00 Million | Dkr201.00 Million |
| Change in Cash | Dkr-294.13 Million | Dkr49.00 Million | Dkr151.00 Million | Dkr37.00 Million | Dkr-75.00 Million |
ROCKWOOL International A/S Earnings History — EPS Actual vs. Analyst Estimates
Track ROCKWOOL International A/S's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| May 19, 2026 | — | 0.10 | — |
| Feb 04, 2026 | 0.34 | 0.47 | -27.66% |
| Nov 26, 2025 | 4.37 | 0.67 | +552.66% |
| Aug 20, 2025 | 0.60 | 0.66 | -9.09% |
| May 18, 2025 | 0.54 | 0.56 | -3.57% |
| Feb 05, 2025 | 0.64 | 0.55 | +16.36% |
| Nov 27, 2024 | 7.20 | 6.37 | +13.03% |
| Aug 21, 2024 | 0.66 | 0.63 | +4.76% |