Shape Robotics AS (CO:SHAPE) — Stock Price
Shape Robotics AS (CO:SHAPE) is currently trading at Dkr5.03 DKK, up 0.00% today. Over the past 52 weeks, shares have ranged between Dkr1.90 and Dkr17.30. This page tracks Shape Robotics AS's live share price on the CO exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see SHAPE market cap.
Shape Robotics AS (SHAPE) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Shape Robotics AS's daily closing share price and trading volume on the CO exchange over the past year, giving a clear view of recent price momentum and liquidity.
Shape Robotics AS Income Statement — Revenue, Profit & Earnings by Year
Shape Robotics AS's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Revenue | Dkr301.85 Million | Dkr171.21 Million | Dkr88.01 Million | Dkr18.23 Million | Dkr6.04 Million |
| Cost of Revenue | Dkr204.07 Million | Dkr122.19 Million | Dkr70.48 Million | Dkr19.83 Million | Dkr7.64 Million |
| Gross Profit | Dkr97.79 Million | Dkr49.03 Million | Dkr17.53 Million | Dkr-1.60 Million | Dkr-1.60 Million |
| Research & Development | — | Dkr893.00K | Dkr1.02 Million | Dkr721.00K | Dkr716.00K |
| SG&A | — | Dkr20.39 Million | Dkr12.06 Million | — | — |
| Total Operating Expenses | Dkr97.68 Million | Dkr44.36 Million | Dkr20.26 Million | Dkr14.53 Million | Dkr11.24 Million |
| Operating Income | Dkr104.00K | Dkr4.66 Million | Dkr-2.73 Million | Dkr-16.13 Million | Dkr-12.84 Million |
| EBITDA | Dkr17.64 Million | Dkr12.69 Million | Dkr3.96 Million | Dkr-15.77 Million | Dkr-12.62 Million |
| EBIT | Dkr738.00K | Dkr4.58 Million | Dkr-2.12 Million | Dkr-16.13 Million | Dkr-12.84 Million |
| Interest Expense | Dkr12.92 Million | Dkr4.89 Million | Dkr2.23 Million | Dkr130.00K | Dkr162.00K |
| Income Before Tax | Dkr-12.18 Million | Dkr-307.00K | Dkr-4.45 Million | Dkr-16.26 Million | Dkr-13.00 Million |
| Income Tax Expense | Dkr2.08 Million | Dkr-2.91 Million | Dkr-94.00K | Dkr62.00K | Dkr-272.00K |
| Net Income | Dkr-14.26 Million | Dkr2.61 Million | Dkr-4.36 Million | Dkr-16.32 Million | Dkr-12.73 Million |
Shape Robotics AS Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Shape Robotics AS's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Assets | Dkr464.37 Million | Dkr273.65 Million | Dkr104.95 Million | Dkr26.05 Million | Dkr24.18 Million |
| Total Current Assets | Dkr313.68 Million | Dkr179.43 Million | Dkr89.28 Million | Dkr18.45 Million | Dkr18.99 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | Dkr37.26 Million | — | — | — |
| Net Receivables | Dkr197.34 Million | Dkr121.14 Million | Dkr38.07 Million | Dkr6.74 Million | Dkr952.00K |
| Inventory | Dkr63.76 Million | Dkr38.00 Million | Dkr43.58 Million | Dkr8.45 Million | Dkr7.74 Million |
| Property, Plant & Equipment | — | — | — | Dkr1.39 Million | Dkr637.00K |
| Goodwill | Dkr4.81 Million | Dkr4.81 Million | Dkr6.82 Million | Dkr355.00K | — |
| Total Liabilities | Dkr310.21 Million | Dkr142.78 Million | Dkr61.59 Million | Dkr11.05 Million | Dkr3.83 Million |
| Total Current Liabilities | Dkr277.53 Million | Dkr106.95 Million | Dkr60.15 Million | Dkr10.97 Million | Dkr3.34 Million |
| Long-term Debt | Dkr6.91 Million | Dkr22.36 Million | Dkr925.00K | Dkr47.00K | Dkr0.00 |
| Net Debt | Dkr135.72 Million | Dkr57.52 Million | Dkr20.41 Million | Dkr-1.92 Million | Dkr-8.68 Million |
| Total Stockholder Equity | Dkr154.16 Million | Dkr130.88 Million | Dkr43.37 Million | Dkr14.99 Million | Dkr20.35 Million |
| Retained Earnings | Dkr153.16 Million | Dkr129.84 Million | Dkr42.48 Million | Dkr14.20 Million | Dkr16.11 Million |
Shape Robotics AS Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Shape Robotics AS generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | Dkr-40.42 Million | Dkr-46.50 Million | Dkr-41.33 Million | Dkr-14.93 Million | Dkr-17.52 Million |
| Capital Expenditures | Dkr50.11 Million | Dkr19.56 Million | Dkr10.16 Million | Dkr3.10 Million | Dkr127.00K |
| Free Cash Flow | Dkr-90.53 Million | Dkr-66.06 Million | Dkr-51.48 Million | Dkr-18.03 Million | Dkr-17.65 Million |
| Investing Cash Flow | Dkr-50.11 Million | Dkr-19.56 Million | Dkr-10.16 Million | Dkr-3.10 Million | Dkr-127.00K |
| Financing Cash Flow | Dkr92.08 Million | Dkr63.05 Million | Dkr54.18 Million | Dkr10.85 Million | Dkr25.01 Million |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | Dkr16.90 Million | Dkr8.73 Million | Dkr2.54 Million | Dkr1.08 Million | Dkr954.00K |
| Change in Cash | Dkr1.75 Million | Dkr-2.23 Million | Dkr2.70 Million | Dkr-7.18 Million | Dkr7.36 Million |
Shape Robotics AS Earnings History — EPS Actual vs. Analyst Estimates
Track Shape Robotics AS's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Mar 31, 2025 | 0.20 | — | — |
| Dec 31, 2024 | 0.47 | — | — |
| Sep 30, 2024 | 0.06 | — | — |
| Jun 30, 2024 | -0.55 | — | — |
| Mar 31, 2024 | -0.98 | — | — |
| Dec 31, 2023 | 0.85 | — | — |
| Sep 30, 2023 | -0.25 | — | — |
| Jun 30, 2023 | -0.29 | — | — |