Scandinavian Tobacco Group A/S (CO:STG) — Stock Price
Scandinavian Tobacco Group A/S (CO:STG) is currently trading at Dkr74.80 DKK, up 0.40% today. Over the past 52 weeks, shares have ranged between Dkr64.20 and Dkr103.60. This page tracks Scandinavian Tobacco Group A/S's live share price on the CO exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see STG market cap overview.
Scandinavian Tobacco Group A/S (STG) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Scandinavian Tobacco Group A/S's daily closing share price and trading volume on the CO exchange over the past year, giving a clear view of recent price momentum and liquidity.
Scandinavian Tobacco Group A/S Income Statement — Revenue, Profit & Earnings by Year
Scandinavian Tobacco Group A/S's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | Dkr9.04 Billion | Dkr9.20 Billion | Dkr8.73 Billion | Dkr8.76 Billion | Dkr8.23 Billion |
| Cost of Revenue | Dkr6.51 Billion | Dkr4.92 Billion | Dkr4.53 Billion | Dkr4.45 Billion | Dkr4.12 Billion |
| Gross Profit | Dkr2.53 Billion | Dkr4.28 Billion | Dkr4.20 Billion | Dkr4.31 Billion | Dkr4.11 Billion |
| Research & Development | — | — | — | — | — |
| SG&A | — | — | — | Dkr1.13 Billion | Dkr1.05 Billion |
| Total Operating Expenses | Dkr1.24 Billion | Dkr2.67 Billion | Dkr2.12 Billion | Dkr2.39 Billion | Dkr2.28 Billion |
| Operating Income | Dkr1.28 Billion | Dkr1.61 Billion | Dkr1.72 Billion | Dkr1.94 Billion | Dkr1.93 Billion |
| EBITDA | Dkr1.56 Billion | Dkr1.85 Billion | Dkr2.02 Billion | Dkr2.30 Billion | Dkr2.19 Billion |
| EBIT | Dkr1.11 Billion | Dkr1.43 Billion | Dkr1.65 Billion | Dkr1.95 Billion | Dkr1.83 Billion |
| Interest Expense | Dkr255.70 Million | Dkr236.80 Million | Dkr184.20 Million | Dkr129.40 Million | Dkr97.20 Million |
| Income Before Tax | Dkr877.80 Million | Dkr1.22 Billion | Dkr1.49 Billion | Dkr1.86 Billion | Dkr1.77 Billion |
| Income Tax Expense | Dkr208.40 Million | Dkr279.60 Million | Dkr308.40 Million | Dkr380.20 Million | Dkr377.90 Million |
| Net Income | Dkr669.40 Million | Dkr939.70 Million | Dkr1.18 Billion | Dkr1.48 Billion | Dkr1.39 Billion |
Scandinavian Tobacco Group A/S Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Scandinavian Tobacco Group A/S's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | Dkr16.30 Billion | Dkr17.10 Billion | Dkr15.85 Billion | Dkr15.12 Billion | Dkr14.58 Billion |
| Total Current Assets | Dkr5.34 Billion | Dkr5.33 Billion | Dkr4.64 Billion | Dkr4.36 Billion | Dkr4.32 Billion |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | Dkr1.74 Billion | Dkr1.42 Billion | Dkr963.70 Million | Dkr992.40 Million | Dkr1.02 Billion |
| Inventory | Dkr3.21 Billion | Dkr3.48 Billion | Dkr3.27 Billion | Dkr3.25 Billion | Dkr2.94 Billion |
| Property, Plant & Equipment | — | — | — | Dkr1.74 Billion | Dkr1.45 Billion |
| Goodwill | Dkr5.07 Billion | Dkr5.41 Billion | Dkr5.24 Billion | Dkr5.33 Billion | Dkr5.14 Billion |
| Total Liabilities | Dkr7.73 Billion | Dkr7.89 Billion | Dkr6.42 Billion | Dkr5.78 Billion | Dkr5.62 Billion |
| Total Current Liabilities | Dkr2.73 Billion | Dkr2.83 Billion | Dkr1.55 Billion | Dkr1.48 Billion | Dkr1.47 Billion |
| Long-term Debt | Dkr3.73 Billion | Dkr3.71 Billion | Dkr3.66 Billion | Dkr3.10 Billion | Dkr2.92 Billion |
| Net Debt | Dkr5.27 Billion | Dkr5.21 Billion | Dkr3.86 Billion | Dkr3.41 Billion | Dkr2.94 Billion |
| Total Stockholder Equity | Dkr8.57 Billion | Dkr9.22 Billion | Dkr9.43 Billion | Dkr9.34 Billion | Dkr8.97 Billion |
| Retained Earnings | Dkr8.09 Billion | Dkr8.83 Billion | Dkr8.72 Billion | Dkr9.03 Billion | Dkr8.75 Billion |
Scandinavian Tobacco Group A/S Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Scandinavian Tobacco Group A/S generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | Dkr767.10 Million | Dkr1.18 Billion | Dkr1.35 Billion | Dkr1.39 Billion | Dkr1.57 Billion |
| Capital Expenditures | Dkr158.10 Million | Dkr264.30 Million | Dkr308.40 Million | Dkr389.50 Million | Dkr240.40 Million |
| Free Cash Flow | Dkr609.00 Million | Dkr914.80 Million | Dkr1.04 Billion | Dkr1.00 Billion | Dkr1.33 Billion |
| Investing Cash Flow | Dkr-176.00 Million | Dkr-824.10 Million | Dkr-875.30 Million | Dkr-131.80 Million | Dkr-177.50 Million |
| Financing Cash Flow | Dkr-746.60 Million | Dkr-298.80 Million | Dkr-386.20 Million | Dkr-1.40 Billion | Dkr-1.34 Billion |
| Dividends Paid | Dkr669.30 Million | Dkr709.80 Million | Dkr714.60 Million | Dkr692.00 Million | Dkr626.70 Million |
| Stock-Based Compensation | — | — | Dkr500.00K | Dkr23.00 Million | Dkr23.70 Million |
| Depreciation | Dkr449.10 Million | Dkr419.80 Million | Dkr374.70 Million | Dkr352.30 Million | Dkr361.50 Million |
| Change in Cash | Dkr37.60 Million | Dkr60.50 Million | Dkr77.40 Million | Dkr-151.40 Million | Dkr56.60 Million |
Scandinavian Tobacco Group A/S Earnings History — EPS Actual vs. Analyst Estimates
Track Scandinavian Tobacco Group A/S's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Aug 26, 2026 | — | 3.22 | — |
| May 20, 2026 | 1.10 | 1.34 | -17.91% |
| Mar 04, 2026 | 2.60 | 3.52 | -26.14% |
| Nov 11, 2025 | 3.40 | 3.70 | -8.11% |
| Aug 27, 2025 | 3.30 | 3.81 | -13.39% |
| May 14, 2025 | 0.65 | — | — |
| Mar 06, 2025 | 3.80 | 3.32 | +14.46% |
| Nov 12, 2024 | 4.20 | 4.30 | -2.33% |