TCM Group (CO:TCM) — Stock Price

Dkr71.00 DKK
▲ 0.28% today

TCM Group (CO:TCM) is currently trading at Dkr71.00 DKK, up 0.28% today. Over the past 52 weeks, shares have ranged between Dkr62.60 and Dkr74.60. This page tracks TCM Group's live share price on the CO exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see TCM Group (TCM) market capitalisation.

TCM Group (TCM) Stock Price Chart — Daily History & Trading Volume

The chart below tracks TCM Group's daily closing share price and trading volume on the CO exchange over the past year, giving a clear view of recent price momentum and liquidity.

TCM Group Income Statement — Revenue, Profit & Earnings by Year

TCM Group's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.

Fiscal Year 20252024202320222021
Total Revenue Dkr1.28 Billion Dkr1.20 Billion Dkr1.11 Billion Dkr1.15 Billion Dkr1.11 Billion
Cost of Revenue Dkr1.00 Billion Dkr948.38 Million Dkr893.01 Million Dkr912.03 Million Dkr853.67 Million
Gross Profit Dkr277.14 Million Dkr255.41 Million Dkr218.33 Million Dkr234.02 Million Dkr254.60 Million
Research & Development — — — — —
SG&A Dkr193.40 Million Dkr83.06 Million Dkr61.95 Million Dkr50.98 Million Dkr46.75 Million
Total Operating Expenses Dkr193.40 Million Dkr165.10 Million Dkr161.59 Million Dkr130.63 Million Dkr116.85 Million
Operating Income Dkr83.74 Million Dkr90.31 Million Dkr49.20 Million Dkr103.39 Million Dkr138.45 Million
EBITDA Dkr121.24 Million Dkr129.19 Million Dkr81.10 Million Dkr115.31 Million Dkr155.70 Million
EBIT Dkr83.74 Million Dkr93.60 Million Dkr49.53 Million Dkr97.35 Million Dkr138.78 Million
Interest Expense Dkr22.19 Million Dkr25.43 Million Dkr22.43 Million Dkr9.21 Million Dkr3.60 Million
Income Before Tax Dkr93.89 Million Dkr69.44 Million Dkr24.90 Million Dkr89.40 Million Dkr135.74 Million
Income Tax Expense Dkr16.12 Million Dkr11.77 Million Dkr5.57 Million Dkr18.91 Million Dkr25.03 Million
Net Income Dkr77.77 Million Dkr57.67 Million Dkr21.52 Million Dkr70.49 Million Dkr110.71 Million

TCM Group Balance Sheet — Assets, Liabilities & Shareholder Equity

The balance sheet below summarizes TCM Group's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.

Fiscal Year 20252024202320222021
Total Assets Dkr1.38 Billion Dkr1.21 Billion Dkr1.20 Billion Dkr970.23 Million Dkr907.32 Million
Total Current Assets Dkr265.83 Million Dkr212.84 Million Dkr221.06 Million Dkr159.21 Million Dkr159.02 Million
Cash & Equivalents — — — — —
Short-term Investments — — Dkr21.86 Million Dkr-26.81 Million Dkr-8.52 Million
Net Receivables Dkr130.03 Million Dkr86.21 Million Dkr80.58 Million Dkr71.18 Million Dkr66.14 Million
Inventory Dkr102.04 Million Dkr89.15 Million Dkr92.54 Million Dkr80.70 Million Dkr77.76 Million
Property, Plant & Equipment — — — Dkr179.66 Million Dkr146.02 Million
Goodwill Dkr519.75 Million Dkr412.00 Million Dkr412.00 Million Dkr369.80 Million Dkr369.80 Million
Total Liabilities Dkr752.53 Million Dkr617.06 Million Dkr671.22 Million Dkr549.60 Million Dkr487.63 Million
Total Current Liabilities Dkr326.09 Million Dkr234.90 Million Dkr334.46 Million Dkr421.85 Million Dkr389.79 Million
Long-term Debt Dkr274.02 Million Dkr228.83 Million Dkr168.07 Million Dkr25.06 Million Dkr27.82 Million
Net Debt Dkr413.94 Million Dkr278.72 Million Dkr312.65 Million Dkr284.55 Million Dkr205.86 Million
Total Stockholder Equity Dkr628.75 Million Dkr589.48 Million Dkr529.65 Million Dkr420.63 Million Dkr419.69 Million
Retained Earnings Dkr627.59 Million Dkr557.02 Million Dkr541.61 Million Dkr432.72 Million Dkr500.29 Million

TCM Group Cash Flow Statement — Operating, Investing & Financing Activities

This cash flow statement breaks down how TCM Group generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.

Fiscal Year 20252024202320222021
Operating Cash Flow Dkr73.44 Million Dkr103.49 Million Dkr62.30 Million Dkr72.18 Million Dkr73.80 Million
Capital Expenditures Dkr16.46 Million Dkr49.25 Million Dkr43.43 Million Dkr32.71 Million Dkr33.63 Million
Free Cash Flow Dkr56.97 Million Dkr54.23 Million Dkr37.52 Million Dkr39.47 Million Dkr40.17 Million
Investing Cash Flow Dkr-129.55 Million Dkr-44.60 Million Dkr-141.94 Million Dkr-34.88 Million Dkr-52.54 Million
Financing Cash Flow Dkr57.51 Million Dkr-41.98 Million Dkr69.88 Million Dkr-44.79 Million Dkr-135.23 Million
Dividends Paid Dkr30.98 Million — — Dkr54.40 Million Dkr130.00 Million
Stock-Based Compensation — Dkr1.10 Million Dkr425.00K Dkr48.00K Dkr377.00K
Depreciation Dkr37.50 Million Dkr35.59 Million Dkr31.57 Million Dkr17.95 Million Dkr16.92 Million
Change in Cash Dkr1.72 Million Dkr15.81 Million Dkr8.89 Million Dkr-7.49 Million Dkr-119.80 Million

TCM Group Earnings History — EPS Actual vs. Analyst Estimates

Track TCM Group's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.

Report Date EPS Actual EPS Estimate Surprise
May 21, 2026 — 0.66 —
Feb 26, 2026 1.72 0.76 +126.32%
Nov 25, 2025 0.92 1.26 -26.98%
Aug 19, 2025 2.13 2.07 +2.90%
May 20, 2025 1.15 1.42 -19.01%
Feb 26, 2025 2.19 1.71 +28.07%
Nov 21, 2024 0.84 1.69 -50.30%
Aug 21, 2024 1.80 0.90 +100.00%