PASSUS S.A. ZY-1 (F:71X) — Stock Price
PASSUS S.A. ZY-1 (F:71X) is currently trading at €24.90 EUR, down 2.16% today. Over the past 52 weeks, shares have ranged between €14.00 and €38.90. This page tracks PASSUS S.A. ZY-1's live share price on the F exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see 71X stock market capitalisation.
PASSUS S.A. ZY-1 (71X) Stock Price Chart — Daily History & Trading Volume
The chart below tracks PASSUS S.A. ZY-1's daily closing share price and trading volume on the F exchange over the past year, giving a clear view of recent price momentum and liquidity.
PASSUS S.A. ZY-1 Income Statement — Revenue, Profit & Earnings by Year
PASSUS S.A. ZY-1's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | €123.33 Million | €107.50 Million | €86.86 Million | €76.45 Million | €63.01 Million |
| Cost of Revenue | €6.20 Million | €6.55 Million | €5.75 Million | €6.27 Million | €9.55 Million |
| Gross Profit | €117.13 Million | €100.94 Million | €81.11 Million | €70.18 Million | €53.46 Million |
| Research & Development | — | — | — | — | — |
| SG&A | — | — | — | — | €24.56 Million |
| Total Operating Expenses | €39.81 Million | €41.61 Million | €33.55 Million | €34.44 Million | €26.66 Million |
| Operating Income | €83.52 Million | €65.89 Million | €53.32 Million | €42.01 Million | €36.35 Million |
| EBITDA | — | — | — | — | — |
| EBIT | — | — | — | — | — |
| Interest Expense | €76.00K | €197.00K | €199.00K | €151.00K | €150.00K |
| Income Before Tax | €12.88 Million | €11.99 Million | €9.97 Million | €5.65 Million | €8.59 Million |
| Income Tax Expense | — | — | — | — | — |
| Net Income | €10.16 Million | €13.28 Million | €1.62 Million | €4.32 Million | €5.98 Million |
PASSUS S.A. ZY-1 Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes PASSUS S.A. ZY-1's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | €84.64 Million | €67.94 Million | €72.98 Million | €73.08 Million | €59.56 Million |
| Total Current Assets | €76.04 Million | €59.59 Million | €56.60 Million | €57.73 Million | €47.99 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | €34.73 Million | €19.28 Million | €22.54 Million | €8.79 Million | €24.00 Million |
| Inventory | €2.02 Million | €1.40 Million | €2.06 Million | €145.00K | €138.00K |
| Property, Plant & Equipment | — | — | — | — | — |
| Goodwill | €1.99 Million | €1.99 Million | €1.99 Million | €1.99 Million | €1.99 Million |
| Total Liabilities | €55.63 Million | €37.56 Million | €48.66 Million | €53.28 Million | €44.61 Million |
| Total Current Liabilities | €55.42 Million | €37.08 Million | €48.01 Million | €52.43 Million | €43.90 Million |
| Long-term Debt | — | — | — | — | — |
| Net Debt | — | — | — | — | — |
| Total Stockholder Equity | €25.77 Million | €28.24 Million | €22.00 Million | €18.33 Million | €13.84 Million |
| Retained Earnings | €25.27 Million | €23.60 Million | €18.83 Million | €15.16 Million | €11.06 Million |
PASSUS S.A. ZY-1 Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how PASSUS S.A. ZY-1 generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | €5.13 Million | €5.99 Million | €-9.35 Million | €28.20 Million | €12.10 Million |
| Capital Expenditures | €2.38 Million | €1.97 Million | €5.16 Million | €6.00 Million | €3.78 Million |
| Free Cash Flow | €2.76 Million | €4.03 Million | €-14.51 Million | €22.21 Million | €8.32 Million |
| Investing Cash Flow | — | — | — | — | — |
| Financing Cash Flow | — | — | — | — | — |
| Dividends Paid | €3.50 Million | €5.99 Million | — | — | €134.12K |
| Stock-Based Compensation | €0.00 | €0.00 | €0.00 | €453.00K | €586.00K |
| Depreciation | €1.53 Million | €2.00 Million | €1.85 Million | €2.91 Million | €3.20 Million |
| Change in Cash | €-1.17 Million | €-362.00K | €-15.20 Million | €21.83 Million | €5.00 Million |
PASSUS S.A. ZY-1 Earnings History — EPS Actual vs. Analyst Estimates
Track PASSUS S.A. ZY-1's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
Earnings history is not currently available for PASSUS S.A. ZY-1.