WITHSECURE (HE:WITH) — Stock Price
WITHSECURE (HE:WITH) is currently trading at €1.72 EUR, up 0.00% today. Over the past 52 weeks, shares have ranged between €1.64 and €1.73. This page tracks WITHSECURE's live share price on the HE exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see how much is WITHSECURE worth.
WITHSECURE (WITH) Stock Price Chart — Daily History & Trading Volume
The chart below tracks WITHSECURE's daily closing share price and trading volume on the HE exchange over the past year, giving a clear view of recent price momentum and liquidity.
WITHSECURE Income Statement — Revenue, Profit & Earnings by Year
WITHSECURE's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Revenue | €116.00 Million | €142.81 Million | €134.70 Million | €236.26 Million | €220.20 Million |
| Cost of Revenue | €23.42 Million | €42.62 Million | €46.97 Million | €50.55 Million | €48.00 Million |
| Gross Profit | €92.59 Million | €100.19 Million | €87.73 Million | €185.71 Million | €172.21 Million |
| Research & Development | €40.09 Million | €47.25 Million | €39.14 Million | €46.60 Million | €41.89 Million |
| SG&A | €14.05 Million | €17.88 Million | €20.34 Million | €24.98 Million | €17.12 Million |
| Total Operating Expenses | €105.12 Million | €137.32 Million | €131.91 Million | €168.55 Million | €152.55 Million |
| Operating Income | €-12.53 Million | €-37.13 Million | €-44.83 Million | €17.62 Million | €17.32 Million |
| EBITDA | €31.24 Million | €-30.09 Million | €-30.50 Million | €-15.93 Million | €33.69 Million |
| EBIT | €-9.38 Million | €-42.72 Million | €-43.11 Million | €-29.37 Million | €17.67 Million |
| Interest Expense | €1.20 Million | €833.00K | €1.06 Million | €1.05 Million | €864.00K |
| Income Before Tax | €-10.30 Million | €-43.69 Million | €-44.17 Million | €17.43 Million | €16.46 Million |
| Income Tax Expense | €-1.12 Million | €-3.65 Million | €-5.96 Million | €4.73 Million | €3.58 Million |
| Net Income | €-37.98 Million | €-40.03 Million | €-38.21 Million | €12.69 Million | €12.88 Million |
WITHSECURE Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes WITHSECURE's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Assets | €184.81 Million | €207.41 Million | €245.83 Million | €246.24 Million | €237.80 Million |
| Total Current Assets | €90.88 Million | €77.16 Million | €112.66 Million | €109.33 Million | €103.24 Million |
| Cash & Equivalents | — | — | €55.13 Million | €52.94 Million | — |
| Short-term Investments | €26.00K | €26.00K | €14.00 Million | €61.00K | €61.00K |
| Net Receivables | €27.41 Million | €31.25 Million | €26.36 Million | €38.27 Million | €38.09 Million |
| Inventory | — | — | €-196.00K | €51.00K | €74.00K |
| Property, Plant & Equipment | — | — | €10.75 Million | €12.03 Million | €14.06 Million |
| Goodwill | €35.85 Million | €78.06 Million | €83.00 Million | €85.14 Million | €81.94 Million |
| Total Liabilities | €115.58 Million | €104.43 Million | €105.74 Million | €150.87 Million | €155.47 Million |
| Total Current Liabilities | €64.47 Million | €73.63 Million | €73.28 Million | €105.08 Million | €104.91 Million |
| Long-term Debt | — | — | €3.56 Million | €13.00 Million | €19.00 Million |
| Net Debt | €-27.27 Million | €-22.87 Million | €-41.92 Million | €-24.54 Million | €-11.51 Million |
| Total Stockholder Equity | €69.23 Million | €102.98 Million | €140.09 Million | €95.36 Million | €82.33 Million |
| Retained Earnings | €-15.57 Million | €20.22 Million | €58.65 Million | €87.83 Million | €79.55 Million |
WITHSECURE Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how WITHSECURE generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | €613.00K | €-23.06 Million | €-20.24 Million | €30.74 Million | €46.68 Million |
| Capital Expenditures | €5.93 Million | €5.16 Million | €4.77 Million | €6.57 Million | €8.14 Million |
| Free Cash Flow | €-5.32 Million | €-28.22 Million | €-25.01 Million | €24.17 Million | €38.54 Million |
| Investing Cash Flow | €-3.58 Million | €11.28 Million | €-19.48 Million | €-6.13 Million | €-11.57 Million |
| Financing Cash Flow | €-6.44 Million | €-6.14 Million | €51.00 Million | €-23.30 Million | €-8.25 Million |
| Dividends Paid | — | — | — | €6.33 Million | — |
| Stock-Based Compensation | — | €3.33 Million | €2.84 Million | €2.67 Million | €801.00K |
| Depreciation | €40.63 Million | €18.82 Million | €13.03 Million | €15.07 Million | €16.02 Million |
| Change in Cash | €-9.33 Million | €-18.52 Million | €2.19 Million | €1.56 Million | €25.95 Million |
WITHSECURE Earnings History — EPS Actual vs. Analyst Estimates
Track WITHSECURE's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Apr 23, 2026 | — | — | — |
| Feb 11, 2026 | — | — | — |
| Oct 22, 2025 | 0.01 | — | — |
| Jul 16, 2025 | -0.01 | -0.01 | -100.00% |
| Apr 25, 2025 | -0.02 | -0.01 | -100.00% |
| Feb 06, 2025 | -0.08 | — | — |
| Oct 23, 2024 | -0.10 | -0.01 | -900.00% |
| Jul 16, 2024 | -0.02 | -0.01 | -100.00% |