Budi Starch & Sweetener Tbk (JK:BUDI) — Stock Price
Budi Starch & Sweetener Tbk (JK:BUDI) is currently trading at Rp216.00 IDR, up 0.00% today. Over the past 52 weeks, shares have ranged between Rp200.00 and Rp234.00. This page tracks Budi Starch & Sweetener Tbk's live share price on the JK exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see Budi Starch & Sweetener Tbk market capitalisation.
Budi Starch & Sweetener Tbk (BUDI) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Budi Starch & Sweetener Tbk's daily closing share price and trading volume on the JK exchange over the past year, giving a clear view of recent price momentum and liquidity.
Budi Starch & Sweetener Tbk Income Statement — Revenue, Profit & Earnings by Year
Budi Starch & Sweetener Tbk's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Revenue | Rp4.01 Trillion | Rp3.94 Trillion | Rp3.38 Trillion | Rp3.37 Trillion | Rp2.73 Trillion |
| Cost of Revenue | Rp3.59 Trillion | Rp3.51 Trillion | Rp2.97 Trillion | Rp2.93 Trillion | Rp2.37 Trillion |
| Gross Profit | Rp420.87 Billion | Rp437.74 Billion | Rp413.58 Billion | Rp442.20 Billion | Rp354.21 Billion |
| Research & Development | — | — | — | — | — |
| SG&A | Rp11.53 Billion | Rp9.70 Billion | Rp8.97 Billion | Rp10.31 Billion | Rp7.55 Billion |
| Total Operating Expenses | Rp203.78 Billion | Rp191.92 Billion | Rp190.60 Billion | Rp218.71 Billion | Rp155.18 Billion |
| Operating Income | Rp217.09 Billion | Rp245.82 Billion | Rp222.97 Billion | Rp222.72 Billion | Rp197.24 Billion |
| EBITDA | Rp261.51 Billion | Rp457.55 Billion | Rp421.92 Billion | Rp424.30 Billion | Rp383.76 Billion |
| EBIT | Rp222.56 Billion | Rp247.87 Billion | Rp223.69 Billion | Rp229.92 Billion | Rp193.99 Billion |
| Interest Expense | Rp137.57 Billion | Rp120.56 Billion | Rp107.66 Billion | Rp115.96 Billion | Rp124.68 Billion |
| Income Before Tax | Rp84.99 Billion | Rp127.31 Billion | Rp116.03 Billion | Rp113.97 Billion | Rp69.31 Billion |
| Income Tax Expense | Rp17.14 Billion | Rp24.77 Billion | Rp22.97 Billion | Rp22.24 Billion | Rp2.22 Billion |
| Net Income | Rp61.62 Billion | Rp100.80 Billion | Rp88.96 Billion | Rp83.28 Billion | Rp62.50 Billion |
Budi Starch & Sweetener Tbk Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Budi Starch & Sweetener Tbk's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Assets | Rp3.82 Trillion | Rp3.33 Trillion | Rp3.17 Trillion | Rp2.99 Trillion | Rp2.96 Trillion |
| Total Current Assets | Rp2.27 Trillion | Rp1.71 Trillion | Rp1.58 Trillion | Rp1.32 Trillion | Rp1.24 Trillion |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | Rp1.56 Billion | Rp535.00 Million | Rp1.39 Billion | Rp3.42 Billion | Rp1.53 Billion |
| Net Receivables | Rp1.61 Trillion | Rp1.16 Trillion | Rp885.43 Billion | Rp851.98 Billion | Rp643.41 Billion |
| Inventory | Rp573.14 Billion | Rp423.49 Billion | Rp618.77 Billion | Rp363.67 Billion | Rp511.38 Billion |
| Property, Plant & Equipment | Rp1.55 Trillion | Rp1.61 Trillion | Rp1.58 Trillion | Rp1.66 Trillion | Rp1.70 Trillion |
| Goodwill | — | — | — | — | — |
| Total Liabilities | Rp2.20 Trillion | Rp1.74 Trillion | Rp1.73 Trillion | Rp1.61 Trillion | Rp1.64 Trillion |
| Total Current Liabilities | Rp1.57 Trillion | Rp1.25 Trillion | Rp1.19 Trillion | Rp1.13 Trillion | Rp1.09 Trillion |
| Long-term Debt | Rp375.00 Billion | Rp209.04 Billion | Rp270.00 Billion | Rp193.62 Billion | Rp287.46 Billion |
| Net Debt | Rp1.62 Trillion | Rp1.21 Trillion | Rp1.19 Trillion | Rp1.05 Trillion | Rp1.13 Trillion |
| Total Stockholder Equity | Rp1.49 Trillion | Rp1.47 Trillion | Rp1.33 Trillion | Rp1.28 Trillion | Rp1.22 Trillion |
| Retained Earnings | Rp578.03 Billion | Rp557.61 Billion | Rp523.27 Billion | Rp470.55 Billion | Rp413.88 Billion |
Budi Starch & Sweetener Tbk Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Budi Starch & Sweetener Tbk generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | Rp-257.92 Billion | Rp190.85 Billion | Rp127.99 Billion | Rp233.81 Billion | Rp193.68 Billion |
| Capital Expenditures | Rp119.08 Billion | Rp99.09 Billion | Rp109.81 Billion | Rp96.76 Billion | Rp66.19 Billion |
| Free Cash Flow | Rp-377.01 Billion | Rp91.76 Billion | Rp18.18 Billion | Rp137.05 Billion | Rp127.49 Billion |
| Investing Cash Flow | Rp-120.11 Billion | Rp-98.24 Billion | Rp-107.78 Billion | Rp-98.66 Billion | Rp-62.83 Billion |
| Financing Cash Flow | Rp335.38 Billion | Rp-41.31 Billion | Rp81.00 Billion | Rp-139.39 Billion | Rp-91.20 Billion |
| Dividends Paid | Rp-40.49 Billion | Rp-62.99 Billion | Rp-35.99 Billion | Rp-26.99 Billion | Rp26.99 Billion |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | — | Rp209.68 Billion | Rp39.03 Billion | Rp194.38 Billion | Rp189.77 Billion |
| Change in Cash | Rp-42.49 Billion | Rp51.12 Billion | Rp5.36 Billion | Rp-3.99 Billion | Rp39.81 Billion |
Budi Starch & Sweetener Tbk Earnings History — EPS Actual vs. Analyst Estimates
Track Budi Starch & Sweetener Tbk's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Aug 01, 2023 | 3.52 | — | — |
| Apr 28, 2023 | 7.61 | — | — |
| Nov 11, 2022 | 6.06 | — | — |
| Aug 15, 2022 | 1.39 | — | — |
| Jun 02, 2022 | 6.74 | — | — |
| Mar 22, 2022 | 4.41 | — | — |
| Nov 22, 2021 | 3.84 | — | — |
| Aug 20, 2021 | 3.81 | — | — |