Inter-Delta Tbk (JK:INTD) — Stock Price
Inter-Delta Tbk (JK:INTD) is currently trading at Rp276.00 IDR, down 2.82% today. Over the past 52 weeks, shares have ranged between Rp188.00 and Rp390.00. This page tracks Inter-Delta Tbk's live share price on the JK exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see market cap of Inter-Delta Tbk.
Inter-Delta Tbk (INTD) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Inter-Delta Tbk's daily closing share price and trading volume on the JK exchange over the past year, giving a clear view of recent price momentum and liquidity.
Inter-Delta Tbk Income Statement — Revenue, Profit & Earnings by Year
Inter-Delta Tbk's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Revenue | Rp31.27 Billion | Rp43.83 Billion | Rp43.21 Billion | Rp59.27 Billion | Rp51.42 Billion |
| Cost of Revenue | Rp25.15 Billion | Rp34.47 Billion | Rp32.26 Billion | Rp46.73 Billion | Rp42.65 Billion |
| Gross Profit | Rp6.12 Billion | Rp9.36 Billion | Rp10.95 Billion | Rp12.54 Billion | Rp8.77 Billion |
| Research & Development | — | — | — | — | — |
| SG&A | Rp11.19 Billion | Rp11.52 Billion | Rp11.93 Billion | Rp11.96 Billion | Rp13.14 Billion |
| Total Operating Expenses | — | Rp11.40 Billion | Rp11.74 Billion | Rp11.34 Billion | Rp12.83 Billion |
| Operating Income | Rp-3.78 Billion | Rp-2.04 Billion | Rp-794.39 Million | Rp1.20 Billion | Rp-4.06 Billion |
| EBITDA | — | Rp-1.69 Billion | Rp-360.56 Million | Rp1.94 Billion | Rp-3.22 Billion |
| EBIT | — | Rp-2.04 Billion | Rp-794.39 Million | Rp1.20 Billion | Rp-4.06 Billion |
| Interest Expense | — | — | — | Rp28.96 Million | Rp29.94 Million |
| Income Before Tax | Rp-2.60 Billion | Rp-935.20 Million | Rp1.39 Billion | Rp3.53 Billion | Rp-3.28 Billion |
| Income Tax Expense | — | Rp-349.17 Million | Rp387.07 Million | Rp526.67 Million | Rp2.31 Billion |
| Net Income | Rp-1.70 Billion | Rp-586.03 Million | Rp1.00 Billion | Rp3.00 Billion | Rp-5.58 Billion |
Inter-Delta Tbk Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Inter-Delta Tbk's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Assets | Rp40.76 Billion | Rp42.44 Billion | Rp44.09 Billion | Rp44.19 Billion | Rp42.08 Billion |
| Total Current Assets | Rp38.02 Billion | Rp40.22 Billion | Rp42.51 Billion | Rp41.65 Billion | Rp38.78 Billion |
| Cash & Equivalents | Rp18.47 Billion | Rp14.17 Billion | Rp21.60 Billion | Rp25.70 Billion | Rp15.90 Billion |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | Rp2.69 Billion | Rp5.70 Billion | Rp6.21 Billion | Rp6.58 Billion | Rp6.01 Billion |
| Inventory | Rp12.25 Billion | Rp16.38 Billion | Rp12.54 Billion | Rp8.26 Billion | Rp14.94 Billion |
| Property, Plant & Equipment | Rp575.61 Million | Rp880.00 Million | Rp1.00 Billion | Rp1.51 Billion | Rp1.99 Billion |
| Goodwill | — | — | — | — | — |
| Total Liabilities | Rp2.62 Billion | Rp2.79 Billion | Rp3.83 Billion | Rp5.30 Billion | Rp6.40 Billion |
| Total Current Liabilities | Rp414.52 Million | Rp380.22 Million | Rp1.45 Billion | Rp1.43 Billion | Rp1.20 Billion |
| Long-term Debt | — | — | — | — | — |
| Net Debt | — | Rp-14.17 Billion | Rp-21.60 Billion | Rp-25.70 Billion | Rp-15.75 Billion |
| Total Stockholder Equity | Rp38.14 Billion | Rp39.66 Billion | Rp40.26 Billion | Rp38.89 Billion | Rp35.68 Billion |
| Retained Earnings | Rp-29.70 Billion | Rp-28.00 Billion | Rp-27.41 Billion | Rp-28.42 Billion | Rp-31.42 Billion |
Inter-Delta Tbk Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Inter-Delta Tbk generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | Rp4.21 Billion | Rp-7.60 Billion | Rp-4.82 Billion | Rp9.80 Billion | Rp8.61 Billion |
| Capital Expenditures | Rp5.67 Million | Rp13.28 Million | Rp12.45 Million | Rp28.35 Million | Rp8.30 Million |
| Free Cash Flow | — | Rp-7.62 Billion | Rp-4.84 Billion | Rp9.77 Billion | Rp8.60 Billion |
| Investing Cash Flow | Rp82.62 Million | Rp181.11 Million | Rp286.65 Million | Rp135.15 Million | Rp65.70 Million |
| Financing Cash Flow | — | Rp0.00 | Rp0.00 | Rp-143.24 Million | Rp-265.26 Million |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | — | Rp354.62 Million | Rp433.82 Million | Rp739.70 Million | Rp838.28 Million |
| Change in Cash | Rp4.30 Billion | Rp-7.43 Billion | Rp-4.10 Billion | Rp9.80 Billion | Rp8.45 Billion |
Inter-Delta Tbk Earnings History — EPS Actual vs. Analyst Estimates
Track Inter-Delta Tbk's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Mar 31, 2023 | 2.30 | — | — |
| Dec 31, 2022 | 0.47 | — | — |
| Sep 30, 2022 | 2.33 | — | — |
| Jun 30, 2022 | -2.27 | — | — |
| Mar 31, 2022 | 1.16 | — | — |
| Dec 31, 2021 | 3.27 | — | — |
| Sep 30, 2021 | 0.27 | — | — |
| Jun 30, 2021 | 0.25 | — | — |