Mayora Indah Tbk (JK:MYOR) — Stock Price
Mayora Indah Tbk (JK:MYOR) is currently trading at Rp1710.00 IDR, up 0.88% today. Over the past 52 weeks, shares have ranged between Rp1600.00 and Rp2490.00. This page tracks Mayora Indah Tbk's live share price on the JK exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see MYOR market cap.
Mayora Indah Tbk (MYOR) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Mayora Indah Tbk's daily closing share price and trading volume on the JK exchange over the past year, giving a clear view of recent price momentum and liquidity.
Mayora Indah Tbk Income Statement — Revenue, Profit & Earnings by Year
Mayora Indah Tbk's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Revenue | Rp36.07 Trillion | Rp31.49 Trillion | Rp30.67 Trillion | Rp27.90 Trillion | Rp24.48 Trillion |
| Cost of Revenue | Rp27.77 Trillion | Rp23.20 Trillion | Rp23.83 Trillion | Rp20.98 Trillion | Rp17.18 Trillion |
| Gross Profit | Rp8.30 Trillion | Rp8.29 Trillion | Rp6.84 Trillion | Rp6.92 Trillion | Rp7.30 Trillion |
| Research & Development | — | Rp67.99 Billion | Rp63.31 Billion | Rp48.53 Billion | Rp43.31 Billion |
| SG&A | Rp4.17 Trillion | Rp183.82 Billion | Rp154.57 Billion | Rp100.92 Billion | Rp109.27 Billion |
| Total Operating Expenses | Rp32.10 Trillion | Rp3.99 Trillion | Rp4.37 Trillion | Rp5.12 Trillion | Rp4.44 Trillion |
| Operating Income | Rp3.92 Trillion | Rp4.30 Trillion | Rp2.90 Trillion | Rp1.88 Trillion | Rp2.83 Trillion |
| EBITDA | — | Rp5.21 Trillion | Rp3.02 Trillion | Rp2.01 Trillion | Rp3.18 Trillion |
| EBIT | — | Rp4.30 Trillion | Rp2.90 Trillion | Rp1.88 Trillion | Rp2.83 Trillion |
| Interest Expense | Rp425.20 Billion | Rp302.58 Billion | Rp389.18 Billion | Rp320.54 Billion | Rp356.83 Billion |
| Income Before Tax | Rp3.88 Trillion | Rp4.09 Trillion | Rp2.51 Trillion | Rp1.55 Trillion | Rp2.68 Trillion |
| Income Tax Expense | — | Rp848.84 Billion | Rp535.99 Billion | Rp338.60 Billion | Rp585.72 Billion |
| Net Income | Rp3.00 Trillion | Rp3.19 Trillion | Rp1.94 Trillion | Rp1.19 Trillion | Rp2.06 Trillion |
Mayora Indah Tbk Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Mayora Indah Tbk's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Assets | Rp29.73 Trillion | Rp23.87 Trillion | Rp22.28 Trillion | Rp19.92 Trillion | Rp19.78 Trillion |
| Total Current Assets | Rp19.60 Trillion | Rp14.74 Trillion | Rp14.77 Trillion | Rp12.97 Trillion | Rp12.84 Trillion |
| Cash & Equivalents | Rp1.18 Trillion | Rp2.08 Trillion | Rp1.02 Trillion | — | — |
| Short-term Investments | — | Rp0.00 | Rp75.80 Billion | Rp1.26 Trillion | Rp2.09 Trillion |
| Net Receivables | Rp7.13 Trillion | Rp6.20 Trillion | Rp6.60 Trillion | Rp6.08 Trillion | Rp5.63 Trillion |
| Inventory | Rp6.44 Trillion | Rp3.56 Trillion | Rp3.87 Trillion | Rp3.03 Trillion | Rp2.81 Trillion |
| Property, Plant & Equipment | Rp10.06 Trillion | Rp9.04 Trillion | Rp7.43 Trillion | Rp6.54 Trillion | Rp6.27 Trillion |
| Goodwill | — | — | — | — | — |
| Total Liabilities | Rp12.63 Trillion | Rp8.59 Trillion | Rp9.44 Trillion | Rp8.56 Trillion | Rp8.51 Trillion |
| Total Current Liabilities | Rp7.38 Trillion | Rp4.01 Trillion | Rp5.64 Trillion | Rp5.57 Trillion | Rp3.48 Trillion |
| Long-term Debt | Rp4.12 Trillion | Rp3.53 Trillion | Rp2.81 Trillion | Rp1.85 Trillion | Rp3.61 Trillion |
| Net Debt | Rp3.35 Trillion | Rp110.67 Billion | Rp2.27 Trillion | Rp2.12 Trillion | Rp1.08 Trillion |
| Total Stockholder Equity | Rp16.82 Trillion | Rp15.04 Trillion | Rp12.63 Trillion | Rp11.12 Trillion | Rp11.01 Trillion |
| Retained Earnings | Rp16.33 Trillion | Rp14.55 Trillion | Rp12.14 Trillion | Rp10.63 Trillion | Rp10.52 Trillion |
Mayora Indah Tbk Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Mayora Indah Tbk generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | Rp-463.36 Billion | Rp5.34 Trillion | Rp2.07 Trillion | Rp1.04 Trillion | Rp3.72 Trillion |
| Capital Expenditures | Rp1.81 Trillion | Rp2.53 Trillion | Rp1.51 Trillion | Rp977.44 Billion | Rp1.16 Trillion |
| Free Cash Flow | Rp-2.27 Trillion | Rp2.82 Trillion | Rp557.20 Billion | Rp64.52 Billion | Rp2.56 Trillion |
| Investing Cash Flow | Rp-1.63 Trillion | Rp-2.36 Trillion | Rp-1.55 Trillion | Rp-947.61 Billion | Rp-1.11 Trillion |
| Financing Cash Flow | Rp2.43 Trillion | Rp-1.98 Trillion | Rp-49.22 Billion | Rp-870.69 Billion | Rp-1.87 Trillion |
| Dividends Paid | Rp1.26 Trillion | Rp782.55 Billion | Rp469.53 Billion | Rp1.16 Trillion | Rp670.76 Billion |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | — | Rp911.62 Billion | Rp124.18 Billion | Rp923.15 Billion | Rp804.86 Billion |
| Change in Cash | Rp444.71 Billion | Rp894.66 Billion | Rp252.69 Billion | Rp-768.41 Billion | Rp795.79 Billion |
Mayora Indah Tbk Earnings History — EPS Actual vs. Analyst Estimates
Track Mayora Indah Tbk's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Apr 28, 2025 | — | — | — |
| Aug 04, 2023 | 21.99 | — | — |
| May 02, 2023 | 38.35 | — | — |
| Oct 27, 2022 | 19.30 | — | — |
| Jul 29, 2022 | 15.53 | — | — |
| May 24, 2022 | 14.00 | — | — |
| Mar 31, 2022 | 9.33 | — | — |
| Oct 29, 2021 | 2.12 | — | — |