Nusa Raya Cipta Tbk (JK:NRCA) — Stock Price
Nusa Raya Cipta Tbk (JK:NRCA) is currently trading at Rp530.00 IDR, down 3.64% today. Over the past 52 weeks, shares have ranged between Rp354.00 and Rp2010.00. This page tracks Nusa Raya Cipta Tbk's live share price on the JK exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see market cap of Nusa Raya Cipta Tbk.
Nusa Raya Cipta Tbk (NRCA) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Nusa Raya Cipta Tbk's daily closing share price and trading volume on the JK exchange over the past year, giving a clear view of recent price momentum and liquidity.
Nusa Raya Cipta Tbk Income Statement — Revenue, Profit & Earnings by Year
Nusa Raya Cipta Tbk's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | Rp3.61 Trillion | Rp3.37 Trillion | Rp2.90 Trillion | Rp2.46 Trillion | Rp1.67 Trillion |
| Cost of Revenue | Rp3.22 Trillion | Rp2.98 Trillion | Rp2.58 Trillion | Rp2.20 Trillion | Rp1.48 Trillion |
| Gross Profit | Rp391.29 Billion | Rp388.10 Billion | Rp319.97 Billion | Rp266.12 Billion | Rp190.09 Billion |
| Research & Development | — | — | — | — | — |
| SG&A | Rp19.24 Billion | Rp16.92 Billion | Rp119.81 Billion | Rp12.44 Billion | Rp11.47 Billion |
| Total Operating Expenses | Rp207.15 Billion | Rp192.72 Billion | Rp126.19 Billion | Rp106.77 Billion | Rp74.98 Billion |
| Operating Income | Rp184.14 Billion | Rp195.38 Billion | Rp193.78 Billion | Rp106.87 Billion | Rp76.11 Billion |
| EBITDA | Rp195.47 Billion | Rp106.95 Billion | Rp121.94 Billion | Rp104.15 Billion | Rp80.74 Billion |
| EBIT | Rp184.14 Billion | Rp96.04 Billion | Rp112.50 Billion | Rp94.21 Billion | Rp69.68 Billion |
| Interest Expense | Rp21.35 Billion | Rp14.70 Billion | Rp12.89 Billion | Rp19.20 Billion | Rp18.04 Billion |
| Income Before Tax | Rp175.64 Billion | Rp82.04 Billion | Rp99.61 Billion | Rp75.01 Billion | Rp51.65 Billion |
| Income Tax Expense | Rp113.18 Million | Rp438.61 Million | Rp98.28 Million | Rp335.61 Million | Rp24.46 Billion |
| Net Income | Rp175.52 Billion | Rp81.60 Billion | Rp99.51 Billion | Rp74.67 Billion | Rp27.19 Billion |
Nusa Raya Cipta Tbk Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Nusa Raya Cipta Tbk's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | Rp2.90 Trillion | Rp2.37 Trillion | Rp2.34 Trillion | Rp2.45 Trillion | Rp2.14 Trillion |
| Total Current Assets | Rp2.54 Trillion | Rp2.04 Trillion | Rp2.12 Trillion | Rp2.25 Trillion | Rp1.93 Trillion |
| Cash & Equivalents | Rp323.50 Billion | Rp232.50 Billion | Rp352.30 Billion | Rp347.31 Million | — |
| Short-term Investments | Rp225.00 Million | Rp36.84 Million | Rp20.00 Billion | Rp250.00 Million | Rp232.05 Million |
| Net Receivables | Rp1.86 Trillion | Rp1.45 Trillion | Rp1.46 Trillion | Rp1.55 Trillion | Rp1.40 Trillion |
| Inventory | Rp30.94 Billion | Rp764.80 Million | Rp798.45 Million | Rp763.51 Million | Rp746.86 Million |
| Property, Plant & Equipment | Rp76.74 Billion | Rp79.66 Billion | Rp80.18 Billion | Rp75.33 Billion | Rp72.08 Billion |
| Goodwill | — | — | — | — | — |
| Total Liabilities | Rp1.54 Trillion | Rp1.17 Trillion | Rp1.14 Trillion | Rp1.25 Trillion | Rp975.86 Billion |
| Total Current Liabilities | Rp1.41 Trillion | Rp1.06 Trillion | Rp1.04 Trillion | Rp1.16 Trillion | Rp890.54 Billion |
| Long-term Debt | — | — | — | — | — |
| Net Debt | Rp-328.34 Billion | Rp-358.00 Billion | Rp-480.10 Billion | Rp-421.12 Billion | Rp-473.51 Billion |
| Total Stockholder Equity | Rp1.37 Trillion | Rp1.20 Trillion | Rp1.20 Trillion | Rp1.20 Trillion | Rp1.17 Trillion |
| Retained Earnings | Rp706.76 Billion | Rp598.02 Billion | Rp598.56 Billion | Rp609.03 Billion | Rp577.40 Billion |
Nusa Raya Cipta Tbk Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Nusa Raya Cipta Tbk generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | Rp17.10 Billion | Rp65.06 Billion | Rp162.60 Billion | Rp82.64 Billion | Rp132.81 Billion |
| Capital Expenditures | Rp8.44 Billion | Rp10.74 Billion | Rp14.30 Billion | Rp25.57 Billion | Rp7.20 Billion |
| Free Cash Flow | Rp8.66 Billion | Rp54.32 Billion | Rp148.30 Billion | Rp57.08 Billion | Rp125.61 Billion |
| Investing Cash Flow | Rp-35.03 Billion | Rp-136.02 Billion | Rp19.42 Billion | Rp-18.43 Billion | Rp-4.37 Billion |
| Financing Cash Flow | Rp128.58 Billion | Rp-25.22 Billion | Rp-214.25 Billion | Rp166.10 Billion | Rp-210.46 Billion |
| Dividends Paid | Rp53.52 Billion | Rp70.10 Billion | Rp101.52 Billion | Rp36.26 Billion | Rp36.26 Billion |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | Rp11.33 Billion | Rp10.88 Billion | Rp9.45 Billion | Rp7.97 Billion | Rp11.06 Billion |
| Change in Cash | Rp110.66 Billion | Rp-76.18 Billion | Rp-32.24 Billion | Rp151.65 Billion | Rp-82.00 Billion |
Nusa Raya Cipta Tbk Earnings History — EPS Actual vs. Analyst Estimates
Track Nusa Raya Cipta Tbk's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| May 01, 2025 | — | — | — |
| Oct 31, 2024 | — | — | — |
| Aug 01, 2023 | 10.13 | — | — |
| May 02, 2023 | 11.93 | — | — |
| Dec 31, 2022 | 3.38 | — | — |
| Nov 22, 2022 | 9.36 | — | — |
| Aug 29, 2022 | 4.38 | — | — |
| Mar 31, 2022 | 13.63 | — | — |