Icon Offshore Bhd (KLSE:5255) — Stock Price
Icon Offshore Bhd (KLSE:5255) is currently trading at RM1.57 MYR, up 3.29% today. Over the past 52 weeks, shares have ranged between RM1.35 and RM2.24. This page tracks Icon Offshore Bhd's live share price on the KLSE exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see 5255 market cap overview.
Icon Offshore Bhd (5255) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Icon Offshore Bhd's daily closing share price and trading volume on the KLSE exchange over the past year, giving a clear view of recent price momentum and liquidity.
Icon Offshore Bhd Income Statement — Revenue, Profit & Earnings by Year
Icon Offshore Bhd's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | RM289.66 Million | RM235.78 Million | RM199.79 Million | RM193.37 Million | RM300.60 Million |
| Cost of Revenue | RM198.60 Million | RM163.38 Million | RM161.27 Million | RM140.92 Million | RM192.90 Million |
| Gross Profit | RM91.06 Million | RM72.40 Million | RM38.52 Million | RM52.45 Million | RM107.70 Million |
| Research & Development | — | — | — | — | — |
| SG&A | RM30.96 Million | RM33.93 Million | RM20.83 Million | RM32.51 Million | RM32.24 Million |
| Total Operating Expenses | RM-35.05 Million | RM29.04 Million | RM5.03 Million | RM38.54 Million | RM27.41 Million |
| Operating Income | RM126.12 Million | RM42.92 Million | RM33.49 Million | RM13.91 Million | RM80.28 Million |
| EBITDA | RM204.04 Million | RM102.23 Million | RM88.64 Million | RM61.41 Million | RM141.45 Million |
| EBIT | RM125.86 Million | RM43.36 Million | RM33.49 Million | RM13.91 Million | RM80.28 Million |
| Interest Expense | RM16.36 Million | RM10.29 Million | RM20.70 Million | RM16.53 Million | RM37.20 Million |
| Income Before Tax | RM109.50 Million | RM32.62 Million | RM12.79 Million | RM-2.62 Million | RM43.08 Million |
| Income Tax Expense | RM8.45 Million | RM6.43 Million | RM6.17 Million | RM16.60 Million | RM13.97 Million |
| Net Income | RM100.38 Million | RM44.05 Million | RM4.86 Million | RM168.92 Million | RM22.70 Million |
Icon Offshore Bhd Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Icon Offshore Bhd's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | RM1.38 Billion | RM696.33 Million | RM726.73 Million | RM753.42 Million | RM968.69 Million |
| Total Current Assets | RM550.33 Million | RM153.16 Million | RM216.20 Million | RM187.79 Million | RM175.70 Million |
| Cash & Equivalents | — | — | — | RM122.13 Million | — |
| Short-term Investments | RM94.79 Million | — | — | RM8.77 Million | RM7.72 Million |
| Net Receivables | RM185.92 Million | RM97.34 Million | RM40.44 Million | RM53.10 Million | RM101.64 Million |
| Inventory | RM4.67 Million | RM1.94 Million | RM4.27 Million | RM2.74 Million | RM1.07 Million |
| Property, Plant & Equipment | — | — | — | RM519.81 Million | RM738.32 Million |
| Goodwill | RM92.29 Million | RM0.00 | — | — | — |
| Total Liabilities | RM525.08 Million | RM238.94 Million | RM349.40 Million | RM350.90 Million | RM559.99 Million |
| Total Current Liabilities | RM203.33 Million | RM93.20 Million | RM325.86 Million | RM67.54 Million | RM270.57 Million |
| Long-term Debt | RM302.11 Million | RM126.00 Million | RM0.00 | RM262.79 Million | RM271.69 Million |
| Net Debt | RM153.92 Million | RM112.09 Million | RM101.99 Million | RM165.28 Million | RM253.61 Million |
| Total Stockholder Equity | RM814.31 Million | RM440.92 Million | RM345.34 Million | RM364.89 Million | RM374.78 Million |
| Retained Earnings | RM71.96 Million | RM28.77 Million | RM-16.06 Million | RM-823.84 Million | RM-811.94 Million |
Icon Offshore Bhd Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Icon Offshore Bhd generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | RM129.19 Million | RM62.66 Million | RM81.24 Million | RM127.63 Million | RM86.18 Million |
| Capital Expenditures | RM192.84 Million | RM55.55 Million | RM23.19 Million | RM13.16 Million | RM188.46 Million |
| Free Cash Flow | RM-63.64 Million | RM7.11 Million | RM58.05 Million | RM114.47 Million | RM-102.28 Million |
| Investing Cash Flow | RM-26.08 Million | RM-17.22 Million | RM-23.28 Million | RM360.25 Million | RM-188.84 Million |
| Financing Cash Flow | RM45.07 Million | RM-75.12 Million | RM-62.93 Million | RM-442.63 Million | RM87.87 Million |
| Dividends Paid | RM-22.01 Million | RM-27.08 Million | — | RM-181.22 Million | RM181.22 Million |
| Stock-Based Compensation | RM0.00 | RM243.48K | RM1.41 Million | RM438.56K | RM665.18K |
| Depreciation | RM78.18 Million | RM58.87 Million | RM55.16 Million | RM47.50 Million | RM61.16 Million |
| Change in Cash | RM147.42 Million | RM-30.63 Million | RM-6.07 Million | RM45.25 Million | RM-14.18 Million |
Icon Offshore Bhd Earnings History — EPS Actual vs. Analyst Estimates
Track Icon Offshore Bhd's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| May 28, 2026 | — | — | — |
| Feb 26, 2026 | 0.04 | — | — |
| Nov 26, 2025 | 0.03 | — | — |
| Aug 28, 2025 | 0.03 | — | — |
| May 30, 2025 | 0.01 | — | — |
| Feb 28, 2025 | 0.07 | — | — |
| Nov 28, 2024 | 0.03 | — | — |
| Aug 30, 2024 | 0.01 | — | — |