Simpac (KO:009160) — Stock Price
Simpac (KO:009160) is currently trading at ₩4930.00 KRW, up 3.25% today. Over the past 52 weeks, shares have ranged between ₩3870.00 and ₩6680.00. This page tracks Simpac's live share price on the KO exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see Simpac market cap and net worth.
Simpac (009160) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Simpac's daily closing share price and trading volume on the KO exchange over the past year, giving a clear view of recent price momentum and liquidity.
Simpac Income Statement — Revenue, Profit & Earnings by Year
Simpac's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | ₩1.18 Trillion | ₩816.04 Billion | ₩609.45 Billion | ₩672.23 Billion | ₩613.01 Billion |
| Cost of Revenue | ₩1.05 Trillion | ₩735.38 Billion | ₩547.04 Billion | ₩496.59 Billion | ₩453.58 Billion |
| Gross Profit | ₩124.72 Billion | ₩80.67 Billion | ₩62.41 Billion | ₩175.64 Billion | ₩159.44 Billion |
| Research & Development | — | — | — | — | — |
| SG&A | ₩32.86 Billion | ₩26.50 Billion | ₩19.96 Billion | ₩29.10 Billion | ₩25.77 Billion |
| Total Operating Expenses | ₩1.13 Trillion | ₩796.46 Billion | ₩591.95 Billion | ₩552.85 Billion | ₩506.61 Billion |
| Operating Income | ₩45.96 Billion | ₩19.58 Billion | ₩17.50 Billion | ₩119.38 Billion | ₩106.40 Billion |
| EBITDA | — | — | — | ₩110.97 Billion | ₩131.42 Billion |
| EBIT | — | — | — | — | ₩106.40 Billion |
| Interest Expense | ₩15.85 Billion | ₩15.31 Billion | ₩13.35 Billion | ₩5.76 Billion | ₩3.57 Billion |
| Income Before Tax | ₩27.22 Billion | ₩27.81 Billion | ₩-6.42 Billion | ₩95.62 Billion | ₩115.66 Billion |
| Income Tax Expense | — | — | — | — | ₩24.83 Billion |
| Net Income | ₩20.58 Billion | ₩8.46 Billion | ₩-6.46 Billion | ₩76.14 Billion | ₩90.83 Billion |
Simpac Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Simpac's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | ₩1.33 Trillion | ₩1.24 Trillion | ₩1.06 Trillion | ₩965.10 Billion | ₩903.23 Billion |
| Total Current Assets | ₩684.66 Billion | ₩661.79 Billion | ₩643.82 Billion | ₩576.77 Billion | ₩542.19 Billion |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | ₩15.40 Billion | ₩16.12 Billion | ₩19.92 Billion | ₩959.29 Million | ₩38.51 Billion |
| Net Receivables | ₩112.83 Billion | ₩107.87 Billion | ₩72.71 Billion | ₩88.47 Billion | ₩87.49 Billion |
| Inventory | ₩324.89 Billion | ₩371.72 Billion | ₩198.64 Billion | ₩209.24 Billion | ₩170.34 Billion |
| Property, Plant & Equipment | — | — | — | — | ₩221.27 Billion |
| Goodwill | ₩28.85 Billion | ₩28.85 Billion | ₩1.91 Billion | ₩1.91 Billion | — |
| Total Liabilities | ₩663.50 Billion | ₩593.97 Billion | ₩475.34 Billion | ₩365.42 Billion | ₩356.57 Billion |
| Total Current Liabilities | ₩632.27 Billion | ₩549.75 Billion | ₩453.80 Billion | ₩339.35 Billion | ₩331.37 Billion |
| Long-term Debt | — | ₩18.00 Billion | ₩3.00 Billion | ₩9.00 Billion | — |
| Net Debt | ₩278.82 Billion | ₩233.51 Billion | — | ₩31.32 Billion | — |
| Total Stockholder Equity | ₩670.34 Billion | ₩415.46 Billion | ₩582.58 Billion | ₩599.68 Billion | ₩546.66 Billion |
| Retained Earnings | ₩413.33 Billion | ₩395.20 Billion | ₩445.49 Billion | ₩462.81 Billion | ₩397.84 Billion |
Simpac Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Simpac generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | ₩48.45 Billion | ₩-2.38 Billion | ₩64.06 Billion | ₩2.97 Billion | ₩63.75 Billion |
| Capital Expenditures | ₩48.74 Billion | ₩43.06 Billion | ₩18.88 Billion | ₩18.93 Billion | ₩4.14 Billion |
| Free Cash Flow | ₩-294.01 Million | ₩-45.44 Billion | ₩45.18 Billion | ₩-15.96 Billion | ₩58.26 Billion |
| Investing Cash Flow | — | — | — | — | ₩3.09 Billion |
| Financing Cash Flow | — | — | — | — | ₩25.83 Billion |
| Dividends Paid | ₩8.00 Billion | ₩5.40 Billion | ₩10.71 Billion | ₩11.19 Billion | ₩3.47 Billion |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | ₩15.99 Billion | ₩11.67 Billion | ₩11.83 Billion | ₩9.59 Billion | ₩12.19 Billion |
| Change in Cash | ₩53.52 Billion | ₩-201.36 Billion | ₩123.94 Billion | ₩-9.27 Billion | ₩94.79 Billion |
Simpac Earnings History — EPS Actual vs. Analyst Estimates
Track Simpac's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| May 13, 2026 | — | — | — |
| Dec 31, 2025 | 72.32 | — | — |
| Nov 12, 2025 | 40.10 | — | — |
| Aug 12, 2025 | 197.17 | — | — |
| May 15, 2025 | 71.14 | — | — |
| Feb 19, 2025 | -90.91 | — | — |
| Nov 12, 2024 | 400.82 | — | — |
| Aug 14, 2024 | 302.81 | — | — |