Kodi-S Co Ltd (KQ:080530) — Stock Price
Kodi-S Co Ltd (KQ:080530) is currently trading at ₩2350.00 KRW, up 0.64% today. Over the past 52 weeks, shares have ranged between ₩780.00 and ₩3370.00. This page tracks Kodi-S Co Ltd's live share price on the KQ exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see Kodi-S Co Ltd (080530) total market value.
Kodi-S Co Ltd (080530) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Kodi-S Co Ltd's daily closing share price and trading volume on the KQ exchange over the past year, giving a clear view of recent price momentum and liquidity.
Kodi-S Co Ltd Income Statement — Revenue, Profit & Earnings by Year
Kodi-S Co Ltd's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | ₩76.53 Billion | ₩78.41 Billion | ₩79.24 Billion | ₩55.20 Billion | ₩49.25 Billion |
| Cost of Revenue | ₩64.45 Billion | ₩68.23 Billion | ₩70.38 Billion | ₩49.53 Billion | ₩42.04 Billion |
| Gross Profit | ₩12.08 Billion | ₩10.19 Billion | ₩8.87 Billion | ₩5.67 Billion | ₩7.21 Billion |
| Research & Development | ₩3.08 Billion | ₩2.83 Billion | ₩3.32 Billion | ₩3.16 Billion | ₩1.83 Billion |
| SG&A | ₩1.69 Billion | ₩5.30 Billion | ₩5.06 Billion | ₩6.37 Billion | ₩6.07 Billion |
| Total Operating Expenses | ₩72.59 Billion | ₩76.87 Billion | ₩80.02 Billion | ₩60.95 Billion | ₩57.89 Billion |
| Operating Income | ₩3.94 Billion | ₩303.62 Million | ₩-3.52 Billion | ₩-8.93 Billion | ₩-5.19 Billion |
| EBITDA | — | — | — | — | — |
| EBIT | — | — | — | ₩-5.59 Billion | ₩-2.18 Billion |
| Interest Expense | ₩1.81 Billion | ₩3.29 Billion | ₩3.24 Billion | ₩3.00 Billion | ₩3.07 Billion |
| Income Before Tax | ₩2.64 Billion | ₩-553.08 Million | ₩-7.09 Billion | ₩-13.00 Billion | ₩-7.08 Billion |
| Income Tax Expense | — | — | — | ₩-805.38 Million | ₩-769.14 Million |
| Net Income | ₩5.25 Billion | ₩604.84 Million | ₩-6.22 Billion | ₩-13.34 Billion | ₩-7.33 Billion |
Kodi-S Co Ltd Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Kodi-S Co Ltd's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | ₩82.96 Billion | ₩75.48 Billion | ₩63.86 Billion | ₩59.56 Billion | ₩68.64 Billion |
| Total Current Assets | ₩52.27 Billion | ₩43.91 Billion | ₩28.52 Billion | ₩19.69 Billion | ₩31.00 Billion |
| Cash & Equivalents | — | ₩1.31 Billion | ₩8.52 Billion | ₩3.38 Billion | ₩7.45 Billion |
| Short-term Investments | ₩35.51 Billion | ₩22.92 Billion | ₩270.00 | ₩-130.00 | ₩10.00 Billion |
| Net Receivables | ₩8.71 Billion | ₩10.57 Billion | ₩10.56 Billion | ₩7.93 Billion | ₩4.90 Billion |
| Inventory | ₩6.15 Billion | ₩8.09 Billion | ₩6.81 Billion | ₩6.01 Billion | ₩4.67 Billion |
| Property, Plant & Equipment | — | ₩27.72 Billion | ₩31.20 Billion | ₩29.47 Billion | ₩23.51 Billion |
| Goodwill | ₩178.76 Million | ₩614.66 Million | ₩1.05 Billion | ₩5.68 Billion | ₩8.04 Billion |
| Total Liabilities | ₩24.30 Billion | ₩35.49 Billion | ₩38.36 Billion | ₩35.81 Billion | ₩31.95 Billion |
| Total Current Liabilities | ₩21.53 Billion | ₩16.87 Billion | ₩10.04 Billion | ₩32.21 Billion | ₩7.96 Billion |
| Long-term Debt | ₩2.00 Billion | ₩17.81 Billion | ₩23.83 Billion | ₩2.00 Billion | ₩18.68 Billion |
| Net Debt | ₩13.11 Billion | ₩24.84 Billion | ₩17.06 Billion | ₩17.50 Billion | ₩11.38 Billion |
| Total Stockholder Equity | ₩58.66 Billion | ₩39.99 Billion | ₩25.51 Billion | ₩23.75 Billion | ₩36.69 Billion |
| Retained Earnings | ₩5.78 Billion | ₩527.37 Million | ₩-68.70 Billion | ₩-62.87 Billion | ₩-49.53 Billion |
Kodi-S Co Ltd Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Kodi-S Co Ltd generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | ₩12.79 Billion | ₩4.20 Billion | ₩-853.43 Million | ₩-5.05 Billion | ₩-31.30 Million |
| Capital Expenditures | ₩971.64 Million | ₩1.00 Billion | ₩6.44 Billion | ₩7.82 Billion | ₩8.68 Billion |
| Free Cash Flow | ₩11.81 Billion | ₩3.20 Billion | ₩-7.29 Billion | ₩-12.94 Billion | ₩-9.02 Billion |
| Investing Cash Flow | — | ₩-22.72 Billion | ₩-3.23 Billion | ₩3.51 Billion | ₩167.91 Million |
| Financing Cash Flow | — | ₩11.31 Billion | ₩9.23 Billion | ₩-2.25 Billion | ₩1.35 Billion |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | ₩9.90 Million | ₩139.32 Million | ₩50.82 Million | ₩774.03 Million | ₩237.97 Million |
| Depreciation | ₩4.11 Billion | ₩4.00 Billion | ₩3.78 Billion | ₩3.88 Billion | ₩3.40 Billion |
| Change in Cash | ₩-387.60 Million | ₩-7.20 Billion | ₩5.14 Billion | ₩-4.07 Billion | ₩1.50 Billion |
Kodi-S Co Ltd Earnings History — EPS Actual vs. Analyst Estimates
Track Kodi-S Co Ltd's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Mar 31, 2026 | 90.96 | — | — |
| Dec 31, 2025 | 175.96 | — | — |
| Sep 30, 2025 | 25.79 | — | — |
| Jun 30, 2025 | 152.19 | — | — |
| Mar 31, 2025 | 183.05 | — | — |
| Dec 31, 2024 | -77.61 | — | — |
| Sep 30, 2024 | -113.92 | — | — |
| Jun 30, 2024 | 263.06 | — | — |