The E&M Co. Ltd (KQ:089230) — Stock Price
The E&M Co. Ltd (KQ:089230) is currently trading at ₩1876.00 KRW, up 7.51% today. Over the past 52 weeks, shares have ranged between ₩880.00 and ₩4325.00. This page tracks The E&M Co. Ltd's live share price on the KQ exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see The E&M Co. Ltd market cap and net worth.
The E&M Co. Ltd (089230) Stock Price Chart — Daily History & Trading Volume
The chart below tracks The E&M Co. Ltd's daily closing share price and trading volume on the KQ exchange over the past year, giving a clear view of recent price momentum and liquidity.
The E&M Co. Ltd Income Statement — Revenue, Profit & Earnings by Year
The E&M Co. Ltd's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | ₩12.34 Billion | ₩22.20 Billion | ₩31.70 Billion | ₩46.60 Billion | ₩53.88 Billion |
| Cost of Revenue | ₩11.36 Billion | ₩20.35 Billion | ₩27.37 Billion | ₩34.34 Billion | ₩32.24 Billion |
| Gross Profit | ₩977.76 Million | ₩1.85 Billion | ₩4.33 Billion | ₩12.26 Billion | ₩21.64 Billion |
| Research & Development | — | — | — | — | — |
| SG&A | ₩4.17 Billion | ₩7.10 Billion | ₩8.14 Billion | ₩10.03 Billion | ₩12.52 Billion |
| Total Operating Expenses | ₩21.24 Billion | ₩29.64 Billion | ₩39.36 Billion | ₩34.34 Billion | ₩52.74 Billion |
| Operating Income | ₩-8.90 Billion | ₩-14.91 Billion | ₩-25.45 Billion | ₩-13.19 Billion | ₩2.95 Billion |
| EBITDA | — | — | — | — | — |
| EBIT | — | — | — | — | ₩2.99 Billion |
| Interest Expense | ₩3.85 Billion | ₩4.10 Billion | ₩4.11 Billion | ₩3.66 Billion | ₩2.43 Billion |
| Income Before Tax | ₩-19.04 Billion | ₩-14.93 Billion | ₩-30.62 Billion | ₩-22.99 Billion | ₩-1.29 Billion |
| Income Tax Expense | — | — | — | — | ₩2.87 Billion |
| Net Income | ₩-19.90 Billion | ₩-13.25 Billion | ₩-32.86 Billion | ₩-22.60 Billion | ₩-10.83 Billion |
The E&M Co. Ltd Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes The E&M Co. Ltd's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | ₩118.07 Billion | ₩77.62 Billion | ₩86.40 Billion | ₩104.14 Billion | ₩144.50 Billion |
| Total Current Assets | ₩29.51 Billion | ₩18.16 Billion | ₩16.55 Billion | ₩23.16 Billion | ₩41.94 Billion |
| Cash & Equivalents | — | — | — | ₩2.62 Billion | ₩9.01 Billion |
| Short-term Investments | ₩11.80 Billion | ₩8.99 Billion | ₩7.71 Billion | ₩13.00 Billion | ₩21.93 Billion |
| Net Receivables | ₩4.33 Billion | ₩1.78 Billion | ₩2.65 Billion | ₩2.95 Billion | ₩6.71 Billion |
| Inventory | ₩2.13 Billion | — | — | — | ₩0.00 |
| Property, Plant & Equipment | — | ₩32.58 Billion | ₩28.62 Billion | ₩29.48 Billion | ₩27.34 Billion |
| Goodwill | ₩0.00 | ₩2.08 Billion | ₩2.43 Billion | ₩7.14 Billion | ₩13.87 Billion |
| Total Liabilities | ₩62.75 Billion | ₩47.54 Billion | ₩55.48 Billion | ₩42.31 Billion | ₩58.77 Billion |
| Total Current Liabilities | ₩60.68 Billion | ₩47.11 Billion | ₩54.92 Billion | ₩21.23 Billion | ₩36.71 Billion |
| Long-term Debt | — | ₩0.00 | ₩0.00 | ₩20.00 Billion | ₩20.00 Billion |
| Net Debt | ₩43.07 Billion | ₩36.69 Billion | ₩40.34 Billion | ₩28.44 Billion | ₩22.62 Billion |
| Total Stockholder Equity | ₩22.03 Billion | ₩30.08 Billion | ₩30.92 Billion | ₩61.83 Billion | ₩85.72 Billion |
| Retained Earnings | ₩-120.76 Billion | ₩-102.70 Billion | ₩-87.53 Billion | ₩-54.75 Billion | ₩-28.74 Billion |
The E&M Co. Ltd Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how The E&M Co. Ltd generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | ₩-8.86 Billion | ₩-4.93 Billion | ₩-1.62 Billion | ₩5.39 Billion | ₩11.97 Billion |
| Capital Expenditures | ₩564.40 Million | ₩634.08 Million | ₩406.17 Million | ₩1.09 Billion | ₩34.23 Billion |
| Free Cash Flow | ₩-9.43 Billion | ₩-5.67 Billion | ₩-2.03 Billion | ₩3.26 Billion | ₩-31.24 Billion |
| Investing Cash Flow | — | ₩5.45 Billion | ₩-12.06 Billion | ₩-9.05 Billion | ₩-48.52 Billion |
| Financing Cash Flow | — | ₩-415.13 Million | ₩12.76 Billion | ₩-2.74 Billion | ₩37.70 Billion |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | — | — | — | ₩572.84 Million | ₩755.74 Million |
| Depreciation | ₩1.83 Billion | ₩1.26 Billion | ₩1.50 Billion | ₩1.39 Billion | ₩5.09 Billion |
| Change in Cash | ₩2.72 Billion | ₩105.84 Million | ₩-922.53 Million | ₩-6.40 Billion | ₩1.15 Billion |
The E&M Co. Ltd Earnings History — EPS Actual vs. Analyst Estimates
Track The E&M Co. Ltd's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Mar 31, 2026 | -582.32 | — | — |
| Sep 30, 2025 | -159.80 | — | — |
| Jun 30, 2025 | -157.12 | — | — |
| Mar 31, 2025 | -192.63 | — | — |
| Feb 26, 2025 | -113.63 | — | — |
| Nov 14, 2024 | -131.19 | — | — |
| Aug 14, 2024 | -168.35 | — | — |
| May 13, 2024 | -256.94 | — | — |