Kodi-M Co Ltd (KQ:224060) — Stock Price

₩3520.00 KRW
▲ 4.76% today

Kodi-M Co Ltd (KQ:224060) is currently trading at ₩3520.00 KRW, up 4.76% today. Over the past 52 weeks, shares have ranged between ₩2430.00 and ₩7110.00. This page tracks Kodi-M Co Ltd's live share price on the KQ exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see how much is Kodi-M Co Ltd worth.

Kodi-M Co Ltd (224060) Stock Price Chart — Daily History & Trading Volume

The chart below tracks Kodi-M Co Ltd's daily closing share price and trading volume on the KQ exchange over the past year, giving a clear view of recent price momentum and liquidity.

Kodi-M Co Ltd Income Statement — Revenue, Profit & Earnings by Year

Kodi-M Co Ltd's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.

Fiscal Year 20252024202320222021
Total Revenue ₩25.27 Billion ₩33.52 Billion ₩20.21 Billion ₩20.11 Billion ₩45.36 Billion
Cost of Revenue ₩20.43 Billion ₩28.25 Billion ₩21.89 Billion ₩20.24 Billion ₩45.35 Billion
Gross Profit ₩4.83 Billion ₩5.27 Billion ₩-1.67 Billion ₩-127.32 Million ₩8.18 Million
Research & Development — ₩399.99 Million ₩27.61 Million ₩684.54 Million ₩117.37 Million
SG&A ₩1.36 Billion ₩8.02 Billion ₩8.12 Billion ₩7.91 Billion ₩6.14 Billion
Total Operating Expenses ₩25.44 Billion ₩37.01 Billion ₩28.49 Billion ₩29.13 Billion ₩52.06 Billion
Operating Income ₩-173.32 Million ₩-3.75 Billion ₩-10.93 Billion ₩-11.34 Billion ₩1.95 Billion
EBITDA — — — — —
EBIT — — — — —
Interest Expense ₩3.99 Billion ₩3.78 Billion ₩2.93 Billion ₩2.21 Billion ₩2.02 Billion
Income Before Tax ₩-7.53 Billion ₩-6.56 Billion ₩-14.62 Billion ₩-22.15 Billion ₩-16.32 Billion
Income Tax Expense — — — — ₩6.81 Million
Net Income ₩24.29 Billion ₩-3.48 Billion ₩-7.98 Billion ₩-14.10 Billion ₩-27.11 Billion

Kodi-M Co Ltd Balance Sheet — Assets, Liabilities & Shareholder Equity

The balance sheet below summarizes Kodi-M Co Ltd's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.

Fiscal Year 20252024202320222021
Total Assets ₩72.31 Billion ₩94.05 Billion ₩99.39 Billion ₩93.64 Billion ₩122.49 Billion
Total Current Assets ₩59.77 Billion ₩74.72 Billion ₩76.91 Billion ₩83.82 Billion ₩69.47 Billion
Cash & Equivalents — ₩8.11 Billion ₩11.53 Billion ₩14.42 Billion ₩4.94 Billion
Short-term Investments ₩24.00 Million ₩2.66 Billion ₩2.66 Billion ₩9.58 Billion ₩6.45 Billion
Net Receivables ₩5.30 Billion ₩10.74 Billion ₩9.57 Billion ₩3.80 Billion ₩2.90 Billion
Inventory ₩44.69 Billion ₩47.81 Billion ₩47.28 Billion ₩49.29 Billion ₩48.99 Billion
Property, Plant & Equipment — ₩14.66 Billion ₩14.81 Billion ₩3.82 Billion ₩6.66 Billion
Goodwill — — — ₩0.00 ₩802.93 Million
Total Liabilities ₩61.56 Billion ₩48.86 Billion ₩67.22 Billion ₩46.67 Billion ₩66.80 Billion
Total Current Liabilities ₩58.78 Billion ₩34.65 Billion ₩32.78 Billion ₩23.79 Billion ₩64.39 Billion
Long-term Debt ₩83.30 Million ₩30.41 Billion ₩30.87 Billion ₩29.90 Billion ₩0.00
Net Debt ₩44.67 Billion ₩45.26 Billion ₩40.10 Billion ₩29.35 Billion ₩34.50 Billion
Total Stockholder Equity ₩118.69 Billion ₩45.19 Billion ₩46.93 Billion ₩46.97 Billion ₩55.69 Billion
Retained Earnings ₩25.52 Billion ₩-47.52 Billion ₩-43.93 Billion ₩-35.90 Billion ₩-50.62 Billion

Kodi-M Co Ltd Cash Flow Statement — Operating, Investing & Financing Activities

This cash flow statement breaks down how Kodi-M Co Ltd generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.

Fiscal Year 20252024202320222021
Operating Cash Flow ₩-3.68 Billion ₩-5.32 Billion ₩-6.63 Billion ₩-17.02 Billion ₩-10.80 Billion
Capital Expenditures ₩1.59 Billion ₩486.86 Million ₩5.28 Billion ₩87.90 Million ₩288.44 Million
Free Cash Flow ₩-5.27 Billion ₩-5.80 Billion ₩-11.91 Billion ₩-17.11 Billion ₩-11.09 Billion
Investing Cash Flow — ₩-2.86 Billion ₩-7.57 Billion ₩14.46 Billion ₩2.60 Billion
Financing Cash Flow — ₩4.76 Billion ₩11.29 Billion ₩11.86 Billion ₩6.15 Billion
Dividends Paid — — — — —
Stock-Based Compensation — — — — —
Depreciation ₩1.16 Billion ₩973.12 Million ₩824.16 Million ₩713.05 Million ₩1.01 Billion
Change in Cash ₩-1.93 Billion ₩-3.43 Billion ₩-2.90 Billion ₩9.45 Billion ₩-2.23 Billion

Kodi-M Co Ltd Earnings History — EPS Actual vs. Analyst Estimates

Track Kodi-M Co Ltd's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.

Report Date EPS Actual EPS Estimate Surprise
Mar 31, 2026 -35.99 — —
Dec 31, 2025 5274.39 — —
Sep 30, 2025 111.04 — —
Jun 30, 2025 -323.44 — —
Mar 31, 2025 -330.68 — —
Dec 31, 2024 -547.96 — —
Sep 30, 2024 44.72 — —
Jun 30, 2024 -76.84 — —