Braime Group PLC (LSE:BMT) — Stock Price
Braime Group PLC (LSE:BMT) is currently trading at GBX1200.00 GBX, up 0.00% today. Over the past 52 weeks, shares have ranged between GBX600.00 and GBX1450.00. This page tracks Braime Group PLC's live share price on the LSE exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see market value of Braime Group PLC.
Braime Group PLC (BMT) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Braime Group PLC's daily closing share price and trading volume on the LSE exchange over the past year, giving a clear view of recent price momentum and liquidity.
Braime Group PLC Income Statement — Revenue, Profit & Earnings by Year
Braime Group PLC's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | GBX50.94 Million | GBX48.95 Million | GBX48.16 Million | GBX44.88 Million | GBX36.41 Million |
| Cost of Revenue | GBX26.71 Million | GBX25.57 Million | GBX25.61 Million | GBX23.53 Million | GBX18.79 Million |
| Gross Profit | GBX24.23 Million | GBX9.94 Million | GBX22.54 Million | GBX21.35 Million | GBX17.62 Million |
| Research & Development | — | — | GBX171.00K | GBX90.00K | GBX64.00K |
| SG&A | — | — | — | — | — |
| Total Operating Expenses | GBX19.77 Million | GBX19.72 Million | GBX18.79 Million | GBX17.25 Million | GBX16.35 Million |
| Operating Income | GBX4.46 Million | GBX3.65 Million | GBX3.75 Million | GBX4.10 Million | GBX1.27 Million |
| EBITDA | GBX6.04 Million | GBX5.18 Million | GBX5.50 Million | GBX5.64 Million | GBX2.61 Million |
| EBIT | GBX4.59 Million | GBX3.71 Million | GBX3.82 Million | GBX4.10 Million | GBX1.27 Million |
| Interest Expense | GBX497.00K | GBX513.00K | GBX485.00K | GBX282.00K | GBX205.00K |
| Income Before Tax | GBX4.09 Million | GBX3.20 Million | GBX3.33 Million | GBX3.82 Million | GBX1.07 Million |
| Income Tax Expense | GBX1.38 Million | GBX865.00K | GBX999.00K | GBX1.10 Million | GBX320.00K |
| Net Income | GBX2.71 Million | GBX2.28 Million | GBX2.27 Million | GBX2.77 Million | GBX665.00K |
Braime Group PLC Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Braime Group PLC's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | GBX40.03 Million | GBX36.03 Million | GBX34.16 Million | GBX34.35 Million | GBX27.17 Million |
| Total Current Assets | GBX26.76 Million | GBX24.79 Million | GBX22.87 Million | GBX23.51 Million | GBX17.80 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | GBX7.58 Million | GBX7.95 Million | GBX7.45 Million | GBX8.44 Million | GBX5.61 Million |
| Inventory | GBX15.51 Million | GBX14.45 Million | GBX12.59 Million | GBX13.29 Million | GBX10.12 Million |
| Property, Plant & Equipment | — | — | — | GBX10.21 Million | GBX9.35 Million |
| Goodwill | GBX15.00K | GBX16.00K | GBX18.00K | GBX20.00K | GBX25.00K |
| Total Liabilities | GBX15.15 Million | GBX13.03 Million | GBX13.32 Million | GBX15.16 Million | GBX11.45 Million |
| Total Current Liabilities | GBX12.54 Million | GBX10.32 Million | GBX10.95 Million | GBX12.72 Million | GBX8.33 Million |
| Long-term Debt | GBX1.82 Million | GBX2.15 Million | GBX1.62 Million | GBX1.93 Million | GBX1.37 Million |
| Net Debt | GBX2.18 Million | GBX959.00K | GBX1.73 Million | GBX1.49 Million | GBX-974.00K |
| Total Stockholder Equity | GBX24.99 Million | GBX23.11 Million | GBX21.02 Million | GBX19.45 Million | GBX15.91 Million |
| Retained Earnings | GBX24.85 Million | GBX22.25 Million | GBX20.18 Million | GBX18.09 Million | GBX15.38 Million |
Braime Group PLC Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Braime Group PLC generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | GBX3.24 Million | GBX2.64 Million | GBX3.24 Million | GBX3.42 Million | GBX1.88 Million |
| Capital Expenditures | GBX3.08 Million | GBX1.43 Million | GBX1.42 Million | GBX2.78 Million | GBX2.07 Million |
| Free Cash Flow | GBX162.00K | GBX785.00K | GBX1.82 Million | GBX645.00K | GBX-198.00K |
| Investing Cash Flow | GBX-3.01 Million | GBX-1.38 Million | GBX-1.31 Million | GBX-2.56 Million | GBX-2.00 Million |
| Financing Cash Flow | GBX422.00K | GBX-1.50 Million | GBX-540.00K | GBX-1.05 Million | GBX-101.00K |
| Dividends Paid | GBX230.00K | GBX212.00K | GBX205.00K | GBX187.00K | GBX173.00K |
| Stock-Based Compensation | — | — | — | GBX-68.00K | GBX221.00K |
| Depreciation | GBX1.45 Million | GBX1.47 Million | GBX1.68 Million | GBX1.53 Million | GBX1.33 Million |
| Change in Cash | GBX647.00K | GBX71.00K | GBX1.39 Million | GBX-188.00K | GBX-224.00K |
Braime Group PLC Earnings History — EPS Actual vs. Analyst Estimates
Track Braime Group PLC's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Apr 20, 2026 | — | — | — |
| Sep 01, 2025 | 0.98 | — | — |
| May 21, 2025 | 0.82 | 0.00 | — |
| Sep 02, 2024 | 0.76 | 0.00 | — |
| Apr 24, 2023 | 1.10 | 0.00 | — |
| Sep 05, 2022 | 0.78 | 0.00 | — |
| Apr 28, 2022 | 0.04 | 0.00 | — |
| Sep 08, 2021 | 0.42 | 0.00 | — |