Franchise Brands PLC (LSE:FRAN) — Stock Price
Franchise Brands PLC (LSE:FRAN) is currently trading at GBX148.75 GBX, up 0.17% today. Over the past 52 weeks, shares have ranged between GBX106.00 and GBX156.50. This page tracks Franchise Brands PLC's live share price on the LSE exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see Franchise Brands PLC stock valuation.
Franchise Brands PLC (FRAN) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Franchise Brands PLC's daily closing share price and trading volume on the LSE exchange over the past year, giving a clear view of recent price momentum and liquidity.
Franchise Brands PLC Income Statement — Revenue, Profit & Earnings by Year
Franchise Brands PLC's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Revenue | GBX139.21 Million | GBX121.27 Million | GBX92.73 Million | GBX57.69 Million | GBX49.29 Million |
| Cost of Revenue | GBX55.89 Million | GBX52.79 Million | GBX61.94 Million | GBX35.76 Million | GBX28.36 Million |
| Gross Profit | GBX83.32 Million | GBX68.23 Million | GBX30.79 Million | GBX21.93 Million | GBX20.93 Million |
| Research & Development | — | — | — | — | — |
| SG&A | GBX47.71 Million | GBX54.17 Million | GBX22.37 Million | GBX16.08 Million | GBX16.95 Million |
| Total Operating Expenses | GBX66.35 Million | GBX57.39 Million | GBX22.37 Million | GBX16.08 Million | GBX16.95 Million |
| Operating Income | GBX16.97 Million | GBX10.87 Million | GBX10.27 Million | GBX3.70 Million | GBX3.98 Million |
| EBITDA | GBX32.81 Million | GBX23.01 Million | GBX14.25 Million | GBX5.87 Million | GBX5.88 Million |
| EBIT | GBX16.58 Million | GBX10.69 Million | GBX10.27 Million | GBX3.92 Million | GBX4.13 Million |
| Interest Expense | GBX7.38 Million | GBX5.71 Million | GBX235.00K | GBX292.00K | GBX446.00K |
| Income Before Tax | GBX9.21 Million | GBX5.02 Million | GBX10.04 Million | GBX3.64 Million | GBX3.68 Million |
| Income Tax Expense | GBX1.92 Million | GBX1.98 Million | GBX1.91 Million | GBX1.18 Million | GBX889.00K |
| Net Income | GBX7.28 Million | GBX3.04 Million | GBX8.13 Million | GBX4.23 Million | GBX2.79 Million |
Franchise Brands PLC Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Franchise Brands PLC's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Assets | GBX373.30 Million | GBX382.44 Million | GBX132.44 Million | GBX67.27 Million | GBX68.55 Million |
| Total Current Assets | GBX61.20 Million | GBX63.22 Million | GBX38.13 Million | GBX26.48 Million | GBX28.99 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | GBX36.83 Million | GBX28.34 Million | GBX24.79 Million | GBX20.11 Million | GBX13.49 Million |
| Inventory | GBX7.58 Million | GBX7.06 Million | GBX1.99 Million | GBX908.00K | GBX712.00K |
| Property, Plant & Equipment | — | — | GBX5.78 Million | GBX5.33 Million | GBX4.65 Million |
| Goodwill | GBX169.96 Million | GBX169.96 Million | GBX58.34 Million | GBX24.12 Million | GBX23.30 Million |
| Total Liabilities | GBX154.74 Million | GBX168.05 Million | GBX29.40 Million | GBX19.94 Million | GBX24.71 Million |
| Total Current Liabilities | GBX46.41 Million | GBX48.53 Million | GBX21.58 Million | GBX13.46 Million | GBX14.38 Million |
| Long-term Debt | GBX67.43 Million | GBX76.91 Million | GBX0.00 | GBX0.00 | GBX3.20 Million |
| Net Debt | GBX75.06 Million | GBX82.28 Million | GBX-8.48 Million | GBX-6.52 Million | GBX-4.96 Million |
| Total Stockholder Equity | GBX218.56 Million | GBX214.39 Million | GBX102.38 Million | GBX47.33 Million | GBX43.84 Million |
| Retained Earnings | GBX15.89 Million | GBX10.58 Million | GBX13.72 Million | GBX8.20 Million | GBX4.85 Million |
Franchise Brands PLC Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Franchise Brands PLC generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | GBX28.16 Million | GBX19.95 Million | GBX7.73 Million | GBX7.27 Million | GBX5.24 Million |
| Capital Expenditures | GBX3.14 Million | GBX3.06 Million | GBX1.46 Million | GBX2.16 Million | GBX779.00K |
| Free Cash Flow | GBX25.02 Million | GBX16.89 Million | GBX6.27 Million | GBX5.12 Million | GBX4.46 Million |
| Investing Cash Flow | GBX-2.71 Million | GBX-51.44 Million | GBX2.56 Million | GBX-3.02 Million | GBX-779.00K |
| Financing Cash Flow | GBX-24.72 Million | GBX33.11 Million | GBX-8.74 Million | GBX-8.40 Million | GBX7.06 Million |
| Dividends Paid | GBX4.43 Million | GBX3.37 Million | GBX2.34 Million | GBX1.34 Million | GBX516.00K |
| Stock-Based Compensation | GBX1.48 Million | GBX838.00K | GBX510.00K | GBX334.00K | GBX205.00K |
| Depreciation | GBX16.23 Million | GBX12.14 Million | GBX3.60 Million | GBX2.11 Million | GBX1.75 Million |
| Change in Cash | GBX643.00K | GBX1.34 Million | GBX1.75 Million | GBX-4.15 Million | GBX11.52 Million |
Franchise Brands PLC Earnings History — EPS Actual vs. Analyst Estimates
Track Franchise Brands PLC's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Mar 25, 2026 | — | — | — |
| Sep 15, 2025 | 0.04 | — | — |
| Jun 18, 2025 | 0.02 | — | — |
| Oct 25, 2023 | 0.00 | 0.00 | — |
| Jul 27, 2023 | 0.00 | 0.00 | — |
| Apr 18, 2023 | 0.00 | 0.00 | — |
| Mar 09, 2023 | 0.02 | — | — |
| Oct 27, 2022 | 0.00 | 0.00 | — |