MS INTERNATIONAL plc (LSE:MSI) — Stock Price
MS INTERNATIONAL plc (LSE:MSI) is currently trading at GBX1585.00 GBX, down 0.94% today. Over the past 52 weeks, shares have ranged between GBX1125.00 and GBX1780.00. This page tracks MS INTERNATIONAL plc's live share price on the LSE exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see MS INTERNATIONAL plc market capitalisation.
MS INTERNATIONAL plc (MSI) Stock Price Chart — Daily History & Trading Volume
The chart below tracks MS INTERNATIONAL plc's daily closing share price and trading volume on the LSE exchange over the past year, giving a clear view of recent price momentum and liquidity.
MS INTERNATIONAL plc Income Statement — Revenue, Profit & Earnings by Year
MS INTERNATIONAL plc's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2023 | 2022 |
|---|---|---|---|---|---|
| Total Revenue | GBX117.50 Million | GBX109.58 Million | GBX98.95 Million | GBX83.96 Million | GBX74.52 Million |
| Cost of Revenue | GBX77.50 Million | GBX75.71 Million | GBX69.40 Million | GBX60.56 Million | GBX54.12 Million |
| Gross Profit | GBX40.00 Million | GBX33.87 Million | GBX29.55 Million | GBX23.40 Million | GBX20.40 Million |
| Research & Development | — | GBX1.17 Million | — | GBX1.91 Million | GBX1.42 Million |
| SG&A | GBX16.48 Million | GBX16.23 Million | GBX15.67 Million | GBX14.75 Million | GBX12.10 Million |
| Total Operating Expenses | GBX21.28 Million | GBX19.12 Million | GBX19.56 Million | GBX17.69 Million | GBX17.29 Million |
| Operating Income | GBX18.72 Million | GBX14.75 Million | GBX9.26 Million | GBX5.71 Million | GBX3.12 Million |
| EBITDA | GBX22.68 Million | GBX18.02 Million | GBX13.07 Million | GBX7.53 Million | GBX8.04 Million |
| EBIT | GBX20.08 Million | GBX15.82 Million | GBX10.82 Million | GBX5.25 Million | GBX6.06 Million |
| Interest Expense | GBX26.00K | GBX104.00K | — | GBX270.00K | GBX221.00K |
| Income Before Tax | GBX20.05 Million | GBX15.71 Million | GBX9.34 Million | GBX5.11 Million | GBX5.97 Million |
| Income Tax Expense | GBX5.52 Million | GBX4.21 Million | GBX2.19 Million | GBX963.00K | GBX1.03 Million |
| Net Income | GBX14.53 Million | GBX11.50 Million | GBX7.15 Million | GBX4.12 Million | GBX4.93 Million |
MS INTERNATIONAL plc Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes MS INTERNATIONAL plc's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | GBX134.14 Million | GBX128.72 Million | GBX79.31 Million | GBX80.59 Million | GBX74.39 Million |
| Total Current Assets | GBX100.69 Million | GBX97.23 Million | GBX49.19 Million | GBX50.10 Million | GBX49.55 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | GBX7.17 Million | — | — | — |
| Net Receivables | GBX37.13 Million | GBX14.80 Million | GBX8.15 Million | GBX13.18 Million | GBX11.56 Million |
| Inventory | GBX30.73 Million | GBX25.25 Million | GBX24.76 Million | GBX16.33 Million | GBX12.42 Million |
| Property, Plant & Equipment | — | — | — | GBX26.02 Million | GBX19.64 Million |
| Goodwill | GBX2.06 Million | GBX2.06 Million | GBX2.06 Million | GBX2.06 Million | GBX2.42 Million |
| Total Liabilities | GBX72.95 Million | GBX77.92 Million | GBX38.24 Million | GBX42.02 Million | GBX43.36 Million |
| Total Current Liabilities | GBX62.82 Million | GBX64.35 Million | GBX30.25 Million | GBX33.56 Million | GBX34.33 Million |
| Long-term Debt | — | — | — | — | — |
| Net Debt | GBX-23.33 Million | GBX-34.70 Million | GBX-14.04 Million | GBX-17.74 Million | GBX-23.01 Million |
| Total Stockholder Equity | GBX61.19 Million | GBX50.80 Million | GBX41.08 Million | GBX38.58 Million | GBX31.04 Million |
| Retained Earnings | GBX53.32 Million | GBX38.00 Million | GBX26.67 Million | GBX24.67 Million | GBX20.40 Million |
MS INTERNATIONAL plc Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how MS INTERNATIONAL plc generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Cash Flow | GBX-3.25 Million | GBX36.60 Million | GBX32.48 Million | GBX-397.00K | GBX-99.00K |
| Capital Expenditures | GBX3.75 Million | GBX4.90 Million | GBX2.26 Million | GBX1.97 Million | GBX2.76 Million |
| Free Cash Flow | GBX-7.00 Million | GBX31.70 Million | GBX30.22 Million | GBX-2.37 Million | GBX-2.86 Million |
| Investing Cash Flow | GBX-338.00K | GBX-8.98 Million | — | GBX-1.73 Million | GBX2.48 Million |
| Financing Cash Flow | GBX-8.03 Million | GBX-4.38 Million | GBX-4.23 Million | GBX-1.94 Million | GBX-1.72 Million |
| Dividends Paid | GBX3.51 Million | GBX2.61 Million | GBX2.45 Million | GBX1.52 Million | GBX1.32 Million |
| Stock-Based Compensation | GBX78.00K | GBX199.00K | GBX105.00K | GBX86.00K | GBX29.00K |
| Depreciation | GBX2.60 Million | GBX2.21 Million | GBX2.25 Million | GBX2.28 Million | GBX1.97 Million |
| Change in Cash | GBX-11.76 Million | GBX23.17 Million | GBX19.38 Million | GBX-5.76 Million | GBX702.00K |
MS INTERNATIONAL plc Earnings History — EPS Actual vs. Analyst Estimates
Track MS INTERNATIONAL plc's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Dec 04, 2025 | — | — | — |
| Jun 24, 2025 | — | — | — |
| Dec 10, 2024 | — | — | — |