Exicom Tele-Systems Limited (NSE:EXICOM) — Stock Price
Exicom Tele-Systems Limited (NSE:EXICOM) is currently trading at Rs153.22 INR, down 3.57% today. Over the past 52 weeks, shares have ranged between Rs76.26 and Rs178.01. This page tracks Exicom Tele-Systems Limited's live share price on the NSE exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see market cap of Exicom Tele-Systems Limited.
Exicom Tele-Systems Limited (EXICOM) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Exicom Tele-Systems Limited's daily closing share price and trading volume on the NSE exchange over the past year, giving a clear view of recent price momentum and liquidity.
Exicom Tele-Systems Limited Income Statement — Revenue, Profit & Earnings by Year
Exicom Tele-Systems Limited's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Total Revenue | Rs11.52 Billion | Rs8.68 Billion | Rs10.20 Billion | Rs7.08 Billion | Rs8.43 Billion |
| Cost of Revenue | Rs11.14 Billion | Rs8.09 Billion | Rs8.43 Billion | Rs5.33 Billion | Rs6.64 Billion |
| Gross Profit | Rs374.41 Million | Rs590.72 Million | Rs1.77 Billion | Rs940.26 Million | Rs1.79 Billion |
| Research & Development | — | Rs276.74 Million | Rs174.26 Million | Rs70.87 Million | Rs56.32 Million |
| SG&A | — | Rs1.65 Billion | Rs184.01 Million | Rs145.36 Million | Rs115.38 Million |
| Total Operating Expenses | Rs2.57 Billion | Rs1.52 Billion | Rs784.93 Million | Rs1.25 Billion | Rs502.40 Million |
| Operating Income | Rs-2.20 Billion | Rs-932.59 Million | Rs984.30 Million | Rs420.09 Million | Rs578.55 Million |
| EBITDA | Rs-970.97 Million | Rs-61.71 Million | Rs1.25 Billion | Rs679.05 Million | Rs733.20 Million |
| EBIT | Rs-2.13 Billion | Rs-620.65 Million | Rs1.07 Billion | Rs514.39 Million | Rs580.49 Million |
| Interest Expense | Rs558.49 Million | Rs432.00 Million | Rs192.26 Million | Rs189.98 Million | Rs185.33 Million |
| Income Before Tax | Rs-2.69 Billion | Rs-1.05 Billion | Rs932.10 Million | Rs324.41 Million | Rs397.69 Million |
| Income Tax Expense | Rs48.77 Million | Rs47.66 Million | Rs292.94 Million | Rs-3.72 Million | Rs93.74 Million |
| Net Income | Rs-2.74 Billion | Rs-1.10 Billion | Rs639.16 Million | Rs63.72 Million | Rs51.36 Million |
Exicom Tele-Systems Limited Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Exicom Tele-Systems Limited's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Total Assets | Rs19.89 Billion | Rs16.68 Billion | Rs10.13 Billion | Rs7.05 Billion | Rs6.03 Billion |
| Total Current Assets | Rs10.88 Billion | Rs9.66 Billion | Rs8.66 Billion | Rs5.75 Billion | Rs4.00 Billion |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | Rs632.82 Million | Rs1.92 Billion | Rs2.65 Billion | Rs120.29 Million | Rs114.57 Million |
| Net Receivables | Rs4.10 Billion | Rs3.33 Billion | Rs2.23 Billion | Rs3.15 Billion | Rs1.69 Billion |
| Inventory | Rs4.04 Billion | Rs2.82 Billion | Rs1.96 Billion | Rs1.28 Billion | Rs1.36 Billion |
| Property, Plant & Equipment | — | — | — | — | — |
| Goodwill | — | Rs8.07 Million | Rs0.00 | Rs2.47 Million | Rs3.29 Million |
| Total Liabilities | Rs13.38 Billion | Rs10.55 Billion | Rs2.91 Billion | Rs4.73 Billion | Rs3.81 Billion |
| Total Current Liabilities | Rs9.03 Billion | Rs5.54 Billion | Rs2.61 Billion | Rs3.69 Billion | Rs2.77 Billion |
| Long-term Debt | Rs1.71 Billion | Rs2.38 Billion | Rs69.90 Million | Rs833.23 Million | Rs791.61 Million |
| Net Debt | Rs6.49 Billion | Rs6.54 Billion | Rs-510.84 Million | Rs950.50 Million | Rs836.83 Million |
| Total Stockholder Equity | Rs6.51 Billion | Rs6.14 Billion | Rs7.22 Billion | Rs2.15 Billion | Rs2.22 Billion |
| Retained Earnings | — | Rs818.48 Million | Rs1.92 Billion | Rs1.39 Billion | Rs1.33 Billion |
Exicom Tele-Systems Limited Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Exicom Tele-Systems Limited generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Cash Flow | Rs-623.80 Million | Rs-1.69 Billion | Rs284.32 Million | Rs25.80 Million | Rs560.37 Million |
| Capital Expenditures | Rs2.00 Billion | Rs6.04 Billion | Rs444.16 Million | Rs164.47 Million | Rs200.09 Million |
| Free Cash Flow | Rs-2.62 Billion | Rs-7.73 Billion | Rs-159.84 Million | Rs-322.86 Million | Rs219.91 Million |
| Investing Cash Flow | Rs-1.80 Billion | Rs-4.89 Billion | Rs-2.86 Billion | Rs76.96 Million | Rs-102.14 Million |
| Financing Cash Flow | Rs2.25 Billion | Rs6.14 Billion | Rs3.17 Billion | Rs-155.15 Million | Rs-171.64 Million |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | Rs16.81 Million | Rs32.27 Million | Rs0.00 | — | — |
| Depreciation | Rs1.16 Billion | Rs558.95 Million | Rs185.50 Million | Rs164.66 Million | Rs152.71 Million |
| Change in Cash | Rs104.61 Million | Rs-440.40 Million | Rs595.41 Million | Rs-52.39 Million | Rs286.59 Million |
Exicom Tele-Systems Limited Earnings History — EPS Actual vs. Analyst Estimates
Track Exicom Tele-Systems Limited's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| May 13, 2026 | — | — | — |
| Aug 27, 2025 | — | — | — |
| May 23, 2025 | — | — | — |