Lakshmi Machine Works Limited (NSE:LAXMIMACH) — Stock Price
Lakshmi Machine Works Limited (NSE:LAXMIMACH) is currently trading at Rs17635.00 INR, up 6.05% today. Over the past 52 weeks, shares have ranged between Rs11997.00 and Rs17635.00. This page tracks Lakshmi Machine Works Limited's live share price on the NSE exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see Lakshmi Machine Works Limited (LAXMIMACH) market capitalisation.
Lakshmi Machine Works Limited (LAXMIMACH) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Lakshmi Machine Works Limited's daily closing share price and trading volume on the NSE exchange over the past year, giving a clear view of recent price momentum and liquidity.
Lakshmi Machine Works Limited Income Statement — Revenue, Profit & Earnings by Year
Lakshmi Machine Works Limited's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Revenue | Rs46.96 Billion | Rs47.19 Billion | Rs31.16 Billion | Rs16.76 Billion | Rs15.13 Billion |
| Cost of Revenue | Rs34.82 Billion | Rs30.07 Billion | Rs21.82 Billion | Rs11.46 Billion | Rs10.29 Billion |
| Gross Profit | Rs12.13 Billion | Rs17.12 Billion | Rs9.34 Billion | Rs5.30 Billion | Rs4.84 Billion |
| Research & Development | Rs349.70 Million | Rs518.42 Million | Rs220.48 Million | Rs221.96 Million | Rs277.13 Million |
| SG&A | Rs51.40 Million | Rs43.95 Million | Rs47.24 Million | Rs45.47 Million | Rs25.63 Million |
| Total Operating Expenses | Rs8.75 Billion | Rs13.41 Billion | Rs7.47 Billion | Rs5.18 Billion | Rs5.21 Billion |
| Operating Income | Rs3.39 Billion | Rs3.73 Billion | Rs1.88 Billion | Rs119.42 Million | Rs-331.14 Million |
| EBITDA | Rs4.35 Billion | Rs4.50 Billion | Rs2.48 Billion | Rs705.84 Million | Rs1.03 Billion |
| EBIT | Rs3.39 Billion | Rs3.72 Billion | Rs1.88 Billion | Rs149.56 Million | Rs472.90 Million |
| Interest Expense | Rs0.00 | Rs0.00 | Rs854.00K | Rs810.00K | Rs1.07 Million |
| Income Before Tax | Rs4.82 Billion | Rs5.19 Billion | Rs2.38 Billion | Rs713.33 Million | Rs471.83 Million |
| Income Tax Expense | Rs1.08 Billion | Rs1.35 Billion | Rs572.70 Million | Rs267.36 Million | Rs194.09 Million |
| Net Income | Rs3.74 Billion | Rs3.84 Billion | Rs1.81 Billion | Rs445.98 Million | Rs277.74 Million |
Lakshmi Machine Works Limited Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Lakshmi Machine Works Limited's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Assets | Rs40.31 Billion | Rs40.90 Billion | Rs36.46 Billion | Rs27.58 Billion | Rs23.46 Billion |
| Total Current Assets | Rs22.73 Billion | Rs22.52 Billion | Rs18.41 Billion | Rs16.42 Billion | Rs12.86 Billion |
| Cash & Equivalents | — | Rs120.01 Million | Rs0.00 | Rs281.58 Million | Rs296.07 Million |
| Short-term Investments | Rs3.50 Billion | Rs9.71 Billion | Rs6.81 Billion | Rs8.80 Billion | Rs6.75 Billion |
| Net Receivables | Rs1.02 Billion | Rs1.11 Billion | Rs3.63 Billion | Rs2.10 Billion | Rs1.60 Billion |
| Inventory | Rs6.20 Billion | Rs7.02 Billion | Rs5.15 Billion | Rs3.45 Billion | Rs2.88 Billion |
| Property, Plant & Equipment | — | Rs9.12 Billion | Rs7.14 Billion | Rs6.98 Billion | Rs7.25 Billion |
| Goodwill | — | — | — | — | — |
| Total Liabilities | Rs13.28 Billion | Rs17.52 Billion | Rs16.56 Billion | Rs9.77 Billion | Rs6.86 Billion |
| Total Current Liabilities | Rs10.58 Billion | Rs13.69 Billion | Rs12.06 Billion | Rs8.18 Billion | Rs6.03 Billion |
| Long-term Debt | — | — | — | — | Rs0.00 |
| Net Debt | Rs-9.55 Billion | Rs-1.57 Billion | Rs-785.11 Million | Rs-525.22 Million | Rs-507.55 Million |
| Total Stockholder Equity | Rs27.04 Billion | Rs23.39 Billion | Rs19.90 Billion | Rs17.80 Billion | Rs16.60 Billion |
| Retained Earnings | Rs21.89 Billion | Rs19.56 Billion | Rs16.48 Billion | Rs15.02 Billion | Rs14.70 Billion |
Lakshmi Machine Works Limited Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Lakshmi Machine Works Limited generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | Rs2.12 Billion | Rs3.64 Billion | Rs4.85 Billion | Rs1.57 Billion | Rs739.95 Million |
| Capital Expenditures | Rs1.51 Billion | Rs2.78 Billion | Rs760.64 Million | Rs289.13 Million | Rs852.55 Million |
| Free Cash Flow | Rs608.90 Million | Rs860.36 Million | Rs4.09 Billion | Rs1.28 Billion | Rs-112.61 Million |
| Investing Cash Flow | Rs-1.46 Billion | Rs-2.42 Billion | Rs-4.48 Billion | Rs-1.44 Billion | Rs-699.78 Million |
| Financing Cash Flow | Rs-1.05 Billion | Rs-429.68 Million | Rs-109.56 Million | Rs-108.57 Million | Rs-486.25 Million |
| Dividends Paid | Rs1.05 Billion | Rs427.32 Million | Rs106.83 Million | Rs106.83 Million | Rs373.90 Million |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | Rs963.40 Million | Rs777.35 Million | Rs597.25 Million | Rs556.28 Million | Rs552.58 Million |
| Change in Cash | Rs7.96 Billion | Rs789.27 Million | Rs259.94 Million | Rs17.67 Million | Rs-446.09 Million |
Lakshmi Machine Works Limited Earnings History — EPS Actual vs. Analyst Estimates
Track Lakshmi Machine Works Limited's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Jul 29, 2025 | — | — | — |
| May 26, 2025 | — | — | — |
| Feb 10, 2025 | — | — | — |
| Oct 28, 2024 | 22.90 | 19.90 | +15.08% |
| May 27, 2024 | 61.76 | 85.60 | -27.85% |
| Feb 12, 2024 | 92.46 | 103.20 | -10.41% |
| Oct 25, 2023 | 107.75 | 89.60 | +20.26% |
| Feb 01, 2023 | 105.77 | 97.50 | +8.48% |