Core & Main Inc (NYSE:CNM) — Stock Price
Core & Main Inc (NYSE:CNM) is currently trading at $46.30 USD, down 0.54% today. Over the past 52 weeks, shares have ranged between $42.37 and $66.98. This page tracks Core & Main Inc's live share price on the NYSE exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see Core & Main Inc stock valuation.
Core & Main Inc (CNM) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Core & Main Inc's daily closing share price and trading volume on the NYSE exchange over the past year, giving a clear view of recent price momentum and liquidity.
Core & Main Inc Income Statement — Revenue, Profit & Earnings by Year
Core & Main Inc's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Total Revenue | $7.65 Billion | $7.44 Billion | $6.70 Billion | $6.65 Billion | $5.00 Billion |
| Cost of Revenue | $5.59 Billion | $5.46 Billion | $4.88 Billion | $4.86 Billion | $3.72 Billion |
| Gross Profit | $2.06 Billion | $1.98 Billion | $1.82 Billion | $1.79 Billion | $1.28 Billion |
| Research & Development | — | — | — | — | — |
| SG&A | $1.15 Billion | $1.08 Billion | $931.00 Million | $880.00 Million | $717.00 Million |
| Total Operating Expenses | $1.34 Billion | $1.26 Billion | $1.08 Billion | $1.02 Billion | $855.00 Million |
| Operating Income | $728.00 Million | $719.00 Million | $740.00 Million | $775.00 Million | $425.00 Million |
| EBITDA | $914.00 Million | $913.00 Million | $894.00 Million | $924.00 Million | $524.00 Million |
| EBIT | $728.00 Million | $719.00 Million | $740.00 Million | $776.00 Million | $374.00 Million |
| Interest Expense | $142.00 Million | $142.00 Million | $81.00 Million | $66.00 Million | $98.00 Million |
| Income Before Tax | $607.00 Million | $577.00 Million | $659.00 Million | $709.00 Million | $276.00 Million |
| Income Tax Expense | $145.00 Million | $143.00 Million | $128.00 Million | $128.00 Million | $51.00 Million |
| Net Income | $441.00 Million | $411.00 Million | $371.00 Million | $366.00 Million | $166.00 Million |
Core & Main Inc Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Core & Main Inc's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Total Assets | $6.08 Billion | $5.87 Billion | $5.07 Billion | $4.91 Billion | $4.43 Billion |
| Total Current Assets | $2.30 Billion | $2.02 Billion | $1.77 Billion | $2.21 Billion | $1.77 Billion |
| Cash & Equivalents | $220.00 Million | $8.00 Million | $1.00 Million | $177.00 Million | $1.00 Million |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | $1.05 Billion | $1.07 Billion | $973.00 Million | $955.00 Million | $884.00 Million |
| Inventory | $986.00 Million | $908.00 Million | $766.00 Million | $1.05 Billion | $856.00 Million |
| Property, Plant & Equipment | $465.00 Million | $412.00 Million | $343.00 Million | $105.00 Million | $246.00 Million |
| Goodwill | $1.92 Billion | $1.90 Billion | $1.56 Billion | $1.53 Billion | $1.51 Billion |
| Total Liabilities | $4.01 Billion | $4.10 Billion | $3.54 Billion | $2.50 Billion | $2.60 Billion |
| Total Current Liabilities | $874.00 Million | $866.00 Million | $774.00 Million | $726.00 Million | $839.00 Million |
| Long-term Debt | $2.12 Billion | $2.24 Billion | $1.86 Billion | $1.44 Billion | $1.46 Billion |
| Net Debt | $2.22 Billion | $2.50 Billion | $2.07 Billion | $1.46 Billion | $1.62 Billion |
| Total Stockholder Equity | $2.00 Billion | $1.70 Billion | $1.45 Billion | $1.75 Billion | $1.32 Billion |
| Retained Earnings | $755.00 Million | $449.00 Million | $189.00 Million | $458.00 Million | $92.00 Million |
Core & Main Inc Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Core & Main Inc generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Cash Flow | $650.00 Million | $621.00 Million | $1.07 Billion | $401.00 Million | $-31.00 Million |
| Capital Expenditures | $46.00 Million | $35.00 Million | $39.00 Million | $25.00 Million | $20.00 Million |
| Free Cash Flow | $604.00 Million | $586.00 Million | $1.03 Billion | $376.00 Million | $-51.00 Million |
| Investing Cash Flow | $-145.00 Million | $-788.00 Million | $-270.00 Million | $-152.00 Million | $-203.00 Million |
| Financing Cash Flow | $-293.00 Million | $174.00 Million | $-975.00 Million | $-73.00 Million | $-146.00 Million |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | $17.00 Million | $14.00 Million | $10.00 Million | $11.00 Million | $25.00 Million |
| Depreciation | $192.00 Million | $194.00 Million | $154.00 Million | $148.00 Million | $150.00 Million |
| Change in Cash | $212.00 Million | $7.00 Million | $-176.00 Million | $176.00 Million | $-380.00 Million |
Core & Main Inc Earnings History — EPS Actual vs. Analyst Estimates
Track Core & Main Inc's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Jun 09, 2026 | 0.00 | 0.58 | -100.00% |
| Mar 24, 2026 | 0.37 | 0.33 | +11.08% |
| Dec 09, 2025 | 0.72 | 0.66 | +8.92% |
| Sep 09, 2025 | 0.70 | 0.79 | -11.39% |
| Jun 10, 2025 | 0.53 | 0.54 | -1.85% |
| Mar 25, 2025 | 0.34 | 0.36 | -5.56% |
| Dec 03, 2024 | 0.69 | 0.66 | +4.55% |
| Sep 04, 2024 | 0.61 | 0.74 | -17.57% |