OSX Brasil S.A (SA:OSXB3) — Stock Price
OSX Brasil S.A (SA:OSXB3) is currently trading at R$1.05 BRL, up 0.00% today. Over the past 52 weeks, shares have ranged between R$0.88 and R$2.69. This page tracks OSX Brasil S.A's live share price on the SA exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see OSXB3 stock market capitalisation.
OSX Brasil S.A (OSXB3) Stock Price Chart — Daily History & Trading Volume
The chart below tracks OSX Brasil S.A's daily closing share price and trading volume on the SA exchange over the past year, giving a clear view of recent price momentum and liquidity.
OSX Brasil S.A Income Statement — Revenue, Profit & Earnings by Year
OSX Brasil S.A's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | R$82.66 Million | R$64.42 Million | R$45.25 Million | R$35.08 Million | R$26.41 Million |
| Cost of Revenue | — | — | R$3.99 Million | R$3.23 Million | R$18.52 Million |
| Gross Profit | — | — | R$38.62 Million | R$31.86 Million | R$23.80 Million |
| Research & Development | — | — | — | — | — |
| SG&A | R$86.33 Million | R$136.10 Million | R$59.50 Million | R$43.62 Million | R$12.21 Million |
| Total Operating Expenses | R$326.01 Million | R$1.04 Billion | R$393.87 Million | R$-46.74 Million | R$90.24 Million |
| Operating Income | R$-243.36 Million | R$-971.75 Million | R$-348.62 Million | R$557.91 Million | R$-63.83 Million |
| EBITDA | — | — | — | R$559.85 Million | R$826.73 Million |
| EBIT | — | — | — | R$82.02 Million | R$-63.83 Million |
| Interest Expense | R$354.31 Million | R$970.51 Million | R$333.27 Million | R$475.89 Million | R$382.95 Million |
| Income Before Tax | R$-1.18 Billion | R$-1.92 Billion | R$-1.31 Billion | R$-126.44 Million | R$427.86 Million |
| Income Tax Expense | — | — | — | R$161.98 Million | R$305.00 Million |
| Net Income | R$-1.10 Billion | R$-1.60 Billion | R$-1.19 Billion | R$-287.71 Million | R$122.56 Million |
OSX Brasil S.A Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes OSX Brasil S.A's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | R$690.94 Million | R$1.02 Billion | R$2.37 Billion | R$2.75 Billion | R$2.23 Billion |
| Total Current Assets | R$23.91 Million | R$7.56 Million | R$9.56 Million | R$29.36 Million | R$14.56 Million |
| Cash & Equivalents | R$9.31 Million | R$614.00K | R$2.14 Million | R$17.81 Million | R$4.83 Million |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | R$13.67 Million | R$6.07 Million | R$6.61 Million | R$4.87 Million | R$3.77 Million |
| Inventory | — | — | — | — | — |
| Property, Plant & Equipment | R$646.00K | R$703.00K | R$699.00K | R$720.00K | R$342.87 Million |
| Goodwill | — | — | — | — | — |
| Total Liabilities | R$10.59 Billion | R$9.82 Billion | R$9.16 Billion | R$8.36 Billion | R$7.57 Billion |
| Total Current Liabilities | R$602.45 Million | R$955.47 Million | R$832.86 Million | R$624.03 Million | R$615.55 Million |
| Long-term Debt | R$7.68 Billion | R$6.72 Billion | R$6.05 Billion | R$5.34 Billion | R$4.75 Billion |
| Net Debt | R$7.67 Billion | R$6.72 Billion | R$6.05 Billion | R$5.33 Billion | R$4.75 Billion |
| Total Stockholder Equity | R$-9.90 Billion | R$-8.80 Billion | R$-6.80 Billion | R$-5.61 Billion | R$-5.33 Billion |
| Retained Earnings | R$-11.56 Billion | R$-10.46 Billion | R$-8.46 Billion | R$-7.27 Billion | R$-6.98 Billion |
OSX Brasil S.A Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how OSX Brasil S.A generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | R$7.03 Million | R$37.00K | R$-21.47 Million | R$12.32 Million | R$4.15 Million |
| Capital Expenditures | R$89.00K | R$348.00K | R$0.00 | R$0.00 | R$0.00 |
| Free Cash Flow | R$7.03 Million | R$-173.00K | R$-21.47 Million | R$12.32 Million | R$4.15 Million |
| Investing Cash Flow | R$-89.00K | R$-348.00K | R$159.00K | R$442.00K | R$75.00K |
| Financing Cash Flow | R$-1.07 Million | R$3.23 Million | R$-897.00K | R$-868.00K | R$904.00K |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | R$422.00K | R$13.23 Million | R$9.21 Million | R$11.46 Million | R$15.92 Million |
| Change in Cash | R$8.70 Million | R$-1.53 Million | R$-15.67 Million | R$12.98 Million | R$4.00 Million |
OSX Brasil S.A Earnings History — EPS Actual vs. Analyst Estimates
Track OSX Brasil S.A's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| May 12, 2022 | -46.14 | — | — |
| Nov 05, 2021 | 144.50 | — | — |
| Aug 12, 2021 | -33.82 | — | — |
| May 13, 2021 | -31.96 | — | — |
| Nov 11, 2020 | -25.93 | — | — |
| Aug 14, 2020 | -13.07 | — | — |
| May 15, 2020 | -37.23 | — | — |
| Mar 26, 2020 | -84.73 | — | — |