Chengdu B-ray Media Co Ltd (SHG:600880) — Stock Price
Chengdu B-ray Media Co Ltd (SHG:600880) is currently trading at CN¥4.05 CNY, up 1.50% today. Over the past 52 weeks, shares have ranged between CN¥3.55 and CN¥7.12. This page tracks Chengdu B-ray Media Co Ltd's live share price on the SHG exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see 600880 stock market capitalisation.
Chengdu B-ray Media Co Ltd (600880) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Chengdu B-ray Media Co Ltd's daily closing share price and trading volume on the SHG exchange over the past year, giving a clear view of recent price momentum and liquidity.
Chengdu B-ray Media Co Ltd Income Statement — Revenue, Profit & Earnings by Year
Chengdu B-ray Media Co Ltd's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Revenue | CN¥578.60 Million | CN¥614.41 Million | CN¥506.96 Million | CN¥698.50 Million | CN¥533.36 Million |
| Cost of Revenue | CN¥302.57 Million | CN¥331.64 Million | CN¥260.10 Million | CN¥436.01 Million | CN¥300.05 Million |
| Gross Profit | CN¥276.03 Million | CN¥282.76 Million | CN¥246.86 Million | CN¥262.49 Million | CN¥233.32 Million |
| Research & Development | CN¥42.86 Million | CN¥50.53 Million | CN¥42.49 Million | CN¥39.67 Million | CN¥35.42 Million |
| SG&A | CN¥20.20 Million | CN¥21.08 Million | CN¥22.24 Million | CN¥20.42 Million | CN¥22.49 Million |
| Total Operating Expenses | CN¥240.07 Million | CN¥219.90 Million | CN¥185.57 Million | CN¥176.93 Million | CN¥175.47 Million |
| Operating Income | CN¥35.95 Million | CN¥62.87 Million | CN¥67.35 Million | CN¥123.05 Million | CN¥124.09 Million |
| EBITDA | CN¥77.77 Million | CN¥99.02 Million | CN¥106.43 Million | CN¥151.99 Million | CN¥150.82 Million |
| EBIT | CN¥43.88 Million | CN¥62.59 Million | CN¥67.43 Million | CN¥102.38 Million | CN¥105.97 Million |
| Interest Expense | CN¥6.78 Million | CN¥5.30 Million | CN¥4.70 Million | CN¥3.32 Million | CN¥3.14 Million |
| Income Before Tax | CN¥37.26 Million | CN¥63.32 Million | CN¥68.45 Million | CN¥123.59 Million | CN¥119.42 Million |
| Income Tax Expense | CN¥7.93 Million | CN¥12.56 Million | CN¥15.80 Million | CN¥32.60 Million | CN¥29.26 Million |
| Net Income | CN¥18.82 Million | CN¥36.07 Million | CN¥40.24 Million | CN¥78.60 Million | CN¥84.70 Million |
Chengdu B-ray Media Co Ltd Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Chengdu B-ray Media Co Ltd's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Assets | CN¥4.11 Billion | CN¥4.00 Billion | CN¥3.86 Billion | CN¥3.77 Billion | CN¥3.55 Billion |
| Total Current Assets | CN¥1.23 Billion | CN¥1.08 Billion | CN¥1.08 Billion | CN¥909.78 Million | CN¥1.16 Billion |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | CN¥4.20 Million | — | — | — | — |
| Net Receivables | CN¥357.50 Million | CN¥436.28 Million | CN¥381.14 Million | CN¥262.29 Million | CN¥246.42 Million |
| Inventory | CN¥69.42 Million | CN¥33.86 Million | CN¥25.60 Million | CN¥24.81 Million | CN¥8.04 Million |
| Property, Plant & Equipment | — | — | — | CN¥203.86 Million | CN¥225.72 Million |
| Goodwill | CN¥420.73 Million | CN¥420.73 Million | CN¥420.73 Million | CN¥420.73 Million | CN¥420.73 Million |
| Total Liabilities | CN¥852.14 Million | CN¥759.29 Million | CN¥656.54 Million | CN¥608.74 Million | CN¥511.12 Million |
| Total Current Liabilities | CN¥737.08 Million | CN¥626.68 Million | CN¥543.53 Million | CN¥505.89 Million | CN¥408.33 Million |
| Long-term Debt | — | CN¥15.49 Million | CN¥6.00 Million | — | CN¥2.84 Million |
| Net Debt | CN¥-366.77 Million | CN¥-389.25 Million | CN¥-521.83 Million | CN¥-525.29 Million | CN¥-828.00 Million |
| Total Stockholder Equity | CN¥3.04 Billion | CN¥3.03 Billion | CN¥3.01 Billion | CN¥2.98 Billion | CN¥2.93 Billion |
| Retained Earnings | CN¥713.89 Million | CN¥709.64 Million | CN¥685.69 Million | CN¥673.88 Million | CN¥639.36 Million |
Chengdu B-ray Media Co Ltd Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Chengdu B-ray Media Co Ltd generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | CN¥-41.27 Million | CN¥-114.69 Million | CN¥85.97 Million | CN¥78.02 Million | CN¥96.07 Million |
| Capital Expenditures | CN¥4.33 Million | CN¥15.70 Million | CN¥14.80 Million | CN¥22.28 Million | CN¥24.45 Million |
| Free Cash Flow | CN¥-45.59 Million | CN¥-130.39 Million | CN¥71.17 Million | CN¥55.74 Million | CN¥71.62 Million |
| Investing Cash Flow | CN¥-11.50 Million | CN¥-2.74 Million | CN¥-92.59 Million | CN¥-378.48 Million | CN¥-185.78 Million |
| Financing Cash Flow | CN¥62.31 Million | CN¥-49.45 Million | CN¥63.37 Million | CN¥85.13 Million | CN¥6.92 Million |
| Dividends Paid | CN¥16.08 Million | CN¥13.12 Million | CN¥27.33 Million | CN¥32.80 Million | CN¥21.87 Million |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | CN¥33.89 Million | CN¥36.43 Million | CN¥33.36 Million | CN¥34.16 Million | CN¥23.92 Million |
| Change in Cash | CN¥9.64 Million | CN¥-166.88 Million | CN¥56.76 Million | CN¥-215.33 Million | CN¥-82.79 Million |
Chengdu B-ray Media Co Ltd Earnings History — EPS Actual vs. Analyst Estimates
Track Chengdu B-ray Media Co Ltd's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Jun 18, 2025 | — | — | — |
| Apr 27, 2023 | 0.01 | — | — |
| Oct 28, 2022 | 0.02 | — | — |
| Aug 29, 2022 | 0.01 | — | — |
| Apr 28, 2022 | 0.02 | — | — |
| Oct 28, 2021 | 0.02 | — | — |
| Aug 27, 2021 | 0.02 | — | — |
| Apr 28, 2021 | 0.03 | — | — |