Botnia Gold AB (publ) (ST:BOTX) — Stock Price
Botnia Gold AB (publ) (ST:BOTX) is currently trading at Skr12.16 SEK, up 1.50% today. Over the past 52 weeks, shares have ranged between Skr10.55 and Skr15.85. This page tracks Botnia Gold AB (publ)'s live share price on the ST exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see how much is Botnia Gold AB (publ) worth.
Botnia Gold AB (publ) (BOTX) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Botnia Gold AB (publ)'s daily closing share price and trading volume on the ST exchange over the past year, giving a clear view of recent price momentum and liquidity.
Botnia Gold AB (publ) Income Statement — Revenue, Profit & Earnings by Year
Botnia Gold AB (publ)'s annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | Skr245.06 Million | Skr57.83 Million | Skr213.00K | Skr141.00K | Skr3.59 Million |
| Cost of Revenue | Skr178.55 Million | Skr64.41 Million | Skr483.00K | Skr213.00K | Skr242.00K |
| Gross Profit | Skr66.51 Million | Skr-6.58 Million | Skr-270.00K | Skr-72.00K | Skr-242.00K |
| Research & Development | — | — | — | — | — |
| SG&A | Skr9.34 Million | Skr7.14 Million | Skr4.82 Million | Skr2.53 Million | Skr2.05 Million |
| Total Operating Expenses | Skr240.00K | Skr177.00K | Skr7.29 Million | Skr7.33 Million | Skr5.15 Million |
| Operating Income | Skr66.51 Million | Skr-6.76 Million | Skr-7.56 Million | Skr-7.41 Million | Skr-5.39 Million |
| EBITDA | Skr96.11 Million | Skr2.86 Million | Skr411.00K | Skr-7.41 Million | Skr-5.39 Million |
| EBIT | Skr63.21 Million | Skr-6.28 Million | Skr-7.15 Million | Skr-14.81 Million | Skr-5.39 Million |
| Interest Expense | Skr809.00K | Skr429.00K | Skr263.00K | Skr184.00K | Skr177.00K |
| Income Before Tax | Skr62.45 Million | Skr-6.71 Million | Skr-7.40 Million | Skr-7.59 Million | Skr-5.57 Million |
| Income Tax Expense | Skr13.49 Million | Skr-29.05 Million | Skr-125.00K | Skr-2.00K | Skr177.00K |
| Net Income | Skr48.96 Million | Skr22.34 Million | Skr-7.28 Million | Skr-7.59 Million | Skr-5.75 Million |
Botnia Gold AB (publ) Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Botnia Gold AB (publ)'s financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | Skr262.03 Million | Skr219.25 Million | Skr152.09 Million | Skr150.64 Million | Skr94.95 Million |
| Total Current Assets | Skr88.31 Million | Skr52.95 Million | Skr46.04 Million | Skr67.02 Million | Skr15.27 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | Skr10.17 Million | Skr29.61 Million | Skr962.00K | Skr197.00K | Skr786.00K |
| Inventory | Skr19.94 Million | Skr4.62 Million | Skr0.00 | — | — |
| Property, Plant & Equipment | Skr117.80 Million | Skr98.00 Million | Skr66.39 Million | Skr1.89 Million | Skr78.10 Million |
| Goodwill | — | — | — | — | — |
| Total Liabilities | Skr51.21 Million | Skr57.39 Million | Skr17.49 Million | Skr9.21 Million | Skr5.93 Million |
| Total Current Liabilities | Skr44.17 Million | Skr50.20 Million | Skr10.65 Million | Skr4.44 Million | Skr1.34 Million |
| Long-term Debt | Skr2.67 Million | Skr2.56 Million | Skr2.47 Million | Skr4.77 Million | Skr4.59 Million |
| Net Debt | Skr-55.09 Million | Skr-2.81 Million | Skr-37.13 Million | Skr-61.47 Million | Skr-9.73 Million |
| Total Stockholder Equity | Skr210.82 Million | Skr161.86 Million | Skr134.60 Million | Skr141.44 Million | Skr89.02 Million |
| Retained Earnings | Skr-31.60 Million | Skr-80.51 Million | Skr-102.84 Million | Skr-95.57 Million | Skr-87.98 Million |
Botnia Gold AB (publ) Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Botnia Gold AB (publ) generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | Skr94.11 Million | Skr5.71 Million | Skr-6.01 Million | Skr-4.14 Million | Skr-3.61 Million |
| Capital Expenditures | Skr94.11 Million | Skr45.38 Million | Skr14.04 Million | Skr3.94 Million | Skr3.59 Million |
| Free Cash Flow | Skr94.11 Million | Skr-39.67 Million | Skr-20.05 Million | Skr-8.08 Million | Skr-7.19 Million |
| Investing Cash Flow | Skr-53.82 Million | Skr-44.96 Million | Skr-18.63 Million | Skr-3.94 Million | Skr-3.59 Million |
| Financing Cash Flow | Skr-141.00K | Skr12.32 Million | Skr2.96 Million | Skr60.01 Million | Skr9.70 Million |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | Skr32.90 Million | Skr9.14 Million | Skr0.00 | Skr1.00K | Skr0.00 |
| Change in Cash | Skr40.14 Million | Skr-26.94 Million | Skr-21.69 Million | Skr51.92 Million | Skr2.51 Million |
Botnia Gold AB (publ) Earnings History — EPS Actual vs. Analyst Estimates
Track Botnia Gold AB (publ)'s quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Sep 30, 2025 | -0.29 | — | — |
| Mar 31, 2025 | -0.25 | — | — |
| Feb 21, 2025 | 1.05 | 0.00 | — |
| Nov 08, 2024 | -0.29 | 0.00 | — |
| Aug 23, 2024 | -0.17 | — | — |
| Apr 26, 2024 | -0.05 | — | — |
| Feb 16, 2024 | -0.04 | — | — |
| Nov 10, 2023 | -0.05 | — | — |