Simris Alg AB (publ) (ST:SIMRIS-B) — Stock Price
Simris Alg AB (publ) (ST:SIMRIS-B) is currently trading at Skr0.11 SEK, up 0.00% today. Over the past 52 weeks, shares have ranged between Skr0.04 and Skr0.17. This page tracks Simris Alg AB (publ)'s live share price on the ST exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see market value of Simris Alg AB (publ).
Simris Alg AB (publ) (SIMRIS-B) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Simris Alg AB (publ)'s daily closing share price and trading volume on the ST exchange over the past year, giving a clear view of recent price momentum and liquidity.
Simris Alg AB (publ) Income Statement — Revenue, Profit & Earnings by Year
Simris Alg AB (publ)'s annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | Skr1.61 Million | Skr2.89 Million | Skr4.35 Million | Skr4.08 Million | Skr6.14 Million |
| Cost of Revenue | Skr32.96 Million | Skr1.67 Million | Skr2.35 Million | Skr4.82 Million | Skr8.20 Million |
| Gross Profit | Skr-31.34 Million | Skr1.22 Million | Skr2.01 Million | Skr-742.00K | Skr-2.07 Million |
| Research & Development | — | — | — | — | Skr90.00K |
| SG&A | Skr5.83 Million | Skr7.43 Million | Skr9.85 Million | Skr10.87 Million | Skr12.32 Million |
| Total Operating Expenses | Skr31.18 Million | Skr35.93 Million | Skr38.64 Million | Skr23.91 Million | Skr26.86 Million |
| Operating Income | Skr-31.34 Million | Skr-34.71 Million | Skr-36.63 Million | Skr-24.66 Million | Skr-28.93 Million |
| EBITDA | Skr-17.32 Million | Skr-17.59 Million | Skr-22.36 Million | Skr-18.00 Million | Skr-24.81 Million |
| EBIT | Skr-31.34 Million | Skr-34.71 Million | Skr-36.63 Million | Skr-24.66 Million | Skr-27.73 Million |
| Interest Expense | Skr441.00K | Skr3.50 Million | Skr3.99 Million | Skr1.11 Million | Skr616.00K |
| Income Before Tax | Skr-30.00 Million | Skr-38.18 Million | Skr-40.62 Million | Skr-25.77 Million | Skr-28.34 Million |
| Income Tax Expense | Skr-3.19 Million | Skr-3.57 Million | Skr-3.32 Million | Skr-1.34 Million | Skr13.00K |
| Net Income | Skr-26.81 Million | Skr-34.60 Million | Skr-37.30 Million | Skr-24.42 Million | Skr-28.36 Million |
Simris Alg AB (publ) Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Simris Alg AB (publ)'s financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | Skr148.38 Million | Skr157.06 Million | Skr174.55 Million | Skr185.71 Million | Skr29.20 Million |
| Total Current Assets | Skr16.47 Million | Skr3.05 Million | Skr9.21 Million | Skr7.40 Million | Skr5.78 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | Skr13.93 Million | Skr503.00K | Skr2.18 Million | Skr945.00K | Skr728.00K |
| Inventory | Skr1.08 Million | Skr509.00K | Skr1.09 Million | Skr2.26 Million | Skr3.35 Million |
| Property, Plant & Equipment | Skr11.36 Million | Skr15.03 Million | Skr20.49 Million | Skr22.42 Million | Skr23.36 Million |
| Goodwill | — | — | — | — | — |
| Total Liabilities | Skr148.85 Million | Skr151.42 Million | Skr148.94 Million | Skr162.68 Million | Skr10.98 Million |
| Total Current Liabilities | Skr25.00 Million | Skr15.97 Million | Skr14.34 Million | Skr23.87 Million | Skr9.09 Million |
| Long-term Debt | Skr1.27 Million | Skr1.37 Million | Skr1.46 Million | Skr1.56 Million | Skr1.81 Million |
| Net Debt | Skr86.22 Million | Skr93.00K | Skr-3.00 Million | Skr-1.86 Million | Skr2.17 Million |
| Total Stockholder Equity | Skr-470.00K | Skr5.64 Million | Skr25.61 Million | Skr23.03 Million | Skr18.22 Million |
| Retained Earnings | — | — | — | — | — |
Simris Alg AB (publ) Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Simris Alg AB (publ) generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | Skr-16.05 Million | Skr-18.02 Million | Skr-36.35 Million | Skr-18.19 Million | Skr-18.14 Million |
| Capital Expenditures | Skr16.05 Million | Skr613.00K | Skr1.61 Million | Skr22.38 Million | Skr253.00K |
| Free Cash Flow | Skr-16.05 Million | Skr-18.63 Million | Skr-37.96 Million | Skr-40.57 Million | Skr-18.39 Million |
| Investing Cash Flow | Skr-224.00K | Skr-613.00K | Skr-1.61 Million | Skr-22.38 Million | Skr-253.00K |
| Financing Cash Flow | Skr15.79 Million | Skr14.91 Million | Skr39.63 Million | Skr43.60 Million | Skr2.84 Million |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | Skr14.02 Million | Skr17.12 Million | Skr14.27 Million | Skr6.65 Million | Skr5.80 Million |
| Change in Cash | Skr-481.00K | Skr-3.72 Million | Skr1.67 Million | Skr3.03 Million | Skr-15.55 Million |
Simris Alg AB (publ) Earnings History — EPS Actual vs. Analyst Estimates
Track Simris Alg AB (publ)'s quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Mar 31, 2026 | -0.01 | — | — |
| Dec 31, 2025 | -0.01 | — | — |
| Sep 30, 2025 | -0.01 | — | — |
| Jun 30, 2025 | -0.01 | — | — |
| Mar 31, 2025 | -0.01 | — | — |
| Dec 31, 2024 | -0.03 | — | — |
| Sep 30, 2024 | -0.02 | — | — |
| Jun 30, 2024 | -0.03 | — | — |