Willow Biosciences Inc (TO:WLLW) — Stock Price
Willow Biosciences Inc (TO:WLLW) is currently trading at CA$0.17 CAD, up 0.00% today. Over the past 52 weeks, shares have ranged between CA$0.17 and CA$0.18. This page tracks Willow Biosciences Inc's live share price on the TO exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see Willow Biosciences Inc (WLLW) market capitalisation.
Willow Biosciences Inc (WLLW) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Willow Biosciences Inc's daily closing share price and trading volume on the TO exchange over the past year, giving a clear view of recent price momentum and liquidity.
Willow Biosciences Inc Income Statement — Revenue, Profit & Earnings by Year
Willow Biosciences Inc's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Revenue | CA$4.66 Million | CA$1.17 Million | CA$821.00K | CA$133.00K | CA$10.00K |
| Cost of Revenue | — | CA$1.83 Million | CA$7.47 Million | CA$11.53 Million | — |
| Gross Profit | — | CA$-659.00K | CA$-6.65 Million | CA$-11.40 Million | CA$10.00K |
| Research & Development | CA$5.06 Million | CA$6.80 Million | CA$7.47 Million | CA$11.51 Million | CA$7.26 Million |
| SG&A | CA$3.80 Million | CA$6.02 Million | CA$8.29 Million | CA$7.79 Million | CA$6.42 Million |
| Total Operating Expenses | CA$10.78 Million | CA$12.80 Million | CA$19.22 Million | CA$23.31 Million | CA$16.86 Million |
| Operating Income | CA$-6.12 Million | CA$-13.46 Million | CA$-18.39 Million | CA$-23.33 Million | CA$-23.06 Million |
| EBITDA | — | CA$-11.63 Million | CA$-15.45 Million | CA$-19.57 Million | CA$-13.51 Million |
| EBIT | — | CA$-13.46 Million | CA$-18.10 Million | CA$-22.76 Million | CA$-16.69 Million |
| Interest Expense | CA$263.00K | CA$142.00K | CA$26.00K | CA$27.00K | CA$40.00K |
| Income Before Tax | CA$-6.19 Million | CA$-13.03 Million | CA$-14.76 Million | CA$-6.14 Million | CA$-33.95 Million |
| Income Tax Expense | — | CA$-5.00K | CA$53.00K | CA$27.00K | CA$40.00K |
| Net Income | CA$-6.19 Million | CA$-13.03 Million | CA$-14.81 Million | CA$-6.17 Million | CA$-33.99 Million |
Willow Biosciences Inc Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Willow Biosciences Inc's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Assets | CA$2.49 Million | CA$6.67 Million | CA$18.15 Million | CA$35.02 Million | CA$21.86 Million |
| Total Current Assets | CA$657.00K | CA$4.17 Million | CA$16.23 Million | CA$31.27 Million | CA$17.03 Million |
| Cash & Equivalents | — | — | CA$11.01 Million | CA$30.12 Million | CA$15.89 Million |
| Short-term Investments | CA$20.00K | CA$20.00K | CA$4.02 Million | CA$679.00K | CA$561.00K |
| Net Receivables | CA$39.00K | CA$166.00K | CA$282.00K | CA$89.00K | CA$289.00K |
| Inventory | CA$56.00K | CA$221.00K | CA$277.00K | CA$384.00K | CA$289.00K |
| Property, Plant & Equipment | — | — | CA$1.92 Million | CA$3.60 Million | CA$4.67 Million |
| Goodwill | — | — | — | — | — |
| Total Liabilities | CA$2.99 Million | CA$3.24 Million | CA$1.77 Million | CA$5.33 Million | CA$22.42 Million |
| Total Current Liabilities | CA$1.99 Million | CA$1.81 Million | CA$1.72 Million | CA$1.41 Million | CA$1.56 Million |
| Long-term Debt | CA$714.00K | CA$594.00K | — | — | — |
| Net Debt | CA$381.00K | CA$-989.00K | CA$-10.34 Million | CA$-29.32 Million | CA$-15.03 Million |
| Total Stockholder Equity | CA$-505.00K | CA$3.44 Million | CA$16.37 Million | CA$29.68 Million | CA$-559.00K |
| Retained Earnings | CA$-127.87 Million | CA$-121.69 Million | CA$-108.66 Million | CA$-93.84 Million | CA$-87.70 Million |
Willow Biosciences Inc Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Willow Biosciences Inc generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | CA$-3.72 Million | CA$-10.92 Million | CA$-13.86 Million | CA$-18.23 Million | CA$-12.78 Million |
| Capital Expenditures | CA$20.00K | CA$619.00K | CA$682.00K | CA$1.77 Million | CA$997.00K |
| Free Cash Flow | CA$-3.74 Million | CA$-11.54 Million | CA$-14.54 Million | CA$-19.99 Million | CA$-13.78 Million |
| Investing Cash Flow | — | — | CA$-4.55 Million | CA$-1.67 Million | CA$-837.00K |
| Financing Cash Flow | CA$786.00K | CA$-318.00K | CA$-723.00K | CA$34.13 Million | CA$9.89 Million |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | CA$297.00K | CA$420.00K | CA$1.46 Million | CA$1.70 Million | CA$951.00K |
| Depreciation | CA$1.39 Million | CA$1.83 Million | CA$2.65 Million | CA$3.19 Million | CA$3.18 Million |
| Change in Cash | CA$-2.86 Million | CA$-7.86 Million | CA$-19.11 Million | CA$14.22 Million | CA$-3.75 Million |
Willow Biosciences Inc Earnings History — EPS Actual vs. Analyst Estimates
Track Willow Biosciences Inc's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Mar 23, 2026 | — | — | — |
| Nov 10, 2025 | — | — | — |
| Aug 12, 2025 | — | — | — |
| May 12, 2025 | 0.00 | — | — |
| Mar 25, 2025 | -0.01 | — | — |
| Nov 12, 2024 | -0.01 | — | — |
| Aug 12, 2024 | -0.01 | — | — |
| May 13, 2024 | -0.02 | — | — |