Mason Graphite Inc. (V:LLG) — Stock Price
Mason Graphite Inc. (V:LLG) is currently trading at CA$0.07 CAD, up 18.18% today. Over the past 52 weeks, shares have ranged between CA$0.06 and CA$0.13. This page tracks Mason Graphite Inc.'s live share price on the V exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see LLG market cap.
Mason Graphite Inc. (LLG) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Mason Graphite Inc.'s daily closing share price and trading volume on the V exchange over the past year, giving a clear view of recent price momentum and liquidity.
Mason Graphite Inc. Income Statement — Revenue, Profit & Earnings by Year
Mason Graphite Inc.'s annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Revenue | CA$0.00 | CA$0.00 | CA$0.00 | CA$0.00 | CA$0.00 |
| Cost of Revenue | — | CA$163.41K | CA$448.29K | CA$1.66 Million | CA$1.93 Million |
| Gross Profit | — | CA$-163.41K | CA$-448.29K | CA$-1.66 Million | CA$-1.93 Million |
| Research & Development | — | CA$145.56K | CA$8.28K | CA$8.40K | CA$12.14K |
| SG&A | CA$2.84 Million | CA$2.74 Million | CA$3.99 Million | CA$4.87 Million | CA$2.45 Million |
| Total Operating Expenses | CA$2.91 Million | CA$2.90 Million | CA$4.09 Million | CA$5.05 Million | CA$2.35 Million |
| Operating Income | CA$-2.91 Million | CA$-3.51 Million | CA$-4.54 Million | CA$-6.71 Million | CA$-46.24 Million |
| EBITDA | — | CA$-2.69 Million | CA$-3.97 Million | CA$-6.68 Million | CA$-4.19 Million |
| EBIT | — | CA$-2.78 Million | CA$-3.99 Million | CA$-6.71 Million | CA$-4.22 Million |
| Interest Expense | — | — | — | CA$0.00 | CA$0.00 |
| Income Before Tax | CA$-2.48 Million | CA$-6.90 Million | CA$-4.47 Million | CA$-6.55 Million | CA$-26.45 Million |
| Income Tax Expense | — | CA$-1.20 Million | CA$1.56 Million | CA$-163.18K | CA$-374.01K |
| Net Income | CA$10.24 Million | CA$3.43 Million | CA$-6.10 Million | CA$-6.55 Million | CA$-26.45 Million |
Mason Graphite Inc. Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Mason Graphite Inc.'s financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Assets | CA$38.04 Million | CA$26.91 Million | CA$26.44 Million | CA$26.51 Million | CA$33.24 Million |
| Total Current Assets | CA$5.83 Million | CA$7.84 Million | CA$20.75 Million | CA$20.36 Million | CA$27.49 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | — | CA$215.73K | CA$213.65K | CA$169.56K | CA$751.34K |
| Inventory | — | — | — | — | — |
| Property, Plant & Equipment | — | — | CA$5.70 Million | CA$5.72 Million | CA$5.75 Million |
| Goodwill | — | — | — | — | — |
| Total Liabilities | CA$110.90K | CA$308.87K | CA$277.12K | CA$1.62 Million | CA$3.01 Million |
| Total Current Liabilities | CA$110.90K | CA$308.87K | CA$178.10K | CA$1.62 Million | CA$3.01 Million |
| Long-term Debt | — | — | — | — | — |
| Net Debt | — | CA$-7.58 Million | CA$-7.32 Million | CA$-20.13 Million | CA$-26.64 Million |
| Total Stockholder Equity | CA$37.93 Million | CA$26.60 Million | CA$20.47 Million | CA$24.89 Million | CA$30.23 Million |
| Retained Earnings | CA$-86.80 Million | CA$-97.04 Million | CA$-100.47 Million | CA$-95.24 Million | CA$-88.70 Million |
Mason Graphite Inc. Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Mason Graphite Inc. generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | CA$-2.31 Million | CA$-2.55 Million | CA$-5.12 Million | CA$-4.91 Million | CA$-4.16 Million |
| Capital Expenditures | CA$180.41K | CA$0.00 | CA$6.54 Million | CA$1.46 Million | CA$7.18 Million |
| Free Cash Flow | CA$-2.49 Million | CA$-2.55 Million | CA$-11.66 Million | CA$-6.37 Million | CA$-11.34 Million |
| Investing Cash Flow | — | — | CA$-6.54 Million | CA$-1.63 Million | CA$20.18 Million |
| Financing Cash Flow | CA$0.00 | CA$2.49 Million | CA$2.98 Million | CA$29.90K | CA$29.90K |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | CA$1.09 Million | CA$205.79K | CA$1.82 Million | CA$1.18 Million | CA$24.44K |
| Depreciation | CA$4.46K | CA$96.68K | CA$574.89K | CA$31.22K | CA$27.47K |
| Change in Cash | CA$-2.09 Million | CA$264.89K | CA$-12.81 Million | CA$-6.51 Million | CA$16.02 Million |
Mason Graphite Inc. Earnings History — EPS Actual vs. Analyst Estimates
Track Mason Graphite Inc.'s quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| May 27, 2026 | — | — | — |
| Feb 26, 2026 | — | — | — |
| Nov 27, 2025 | — | — | — |
| May 29, 2025 | — | — | — |
| Dec 18, 2024 | — | — | — |
| May 29, 2024 | -0.01 | 0.00 | — |
| Feb 28, 2024 | -0.01 | 0.00 | — |
| Oct 24, 2023 | 0.05 | — | — |