Silvair Inc (WAR:SVRS) — Stock Price
Silvair Inc (WAR:SVRS) is currently trading at zł4.20 PLN, up 2.44% today. Over the past 52 weeks, shares have ranged between zł3.96 and zł12.00. This page tracks Silvair Inc's live share price on the WAR exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see market value of Silvair Inc.
Silvair Inc (SVRS) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Silvair Inc's daily closing share price and trading volume on the WAR exchange over the past year, giving a clear view of recent price momentum and liquidity.
Silvair Inc Income Statement — Revenue, Profit & Earnings by Year
Silvair Inc's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Revenue | zł4.43 Million | zł2.53 Million | zł1.94 Million | zł1.29 Million | zł645.00K |
| Cost of Revenue | zł2.01 Million | zł1.68 Million | zł1.30 Million | zł1.06 Million | zł1.06 Million |
| Gross Profit | zł2.42 Million | zł849.00K | zł642.00K | zł239.00K | zł-411.00K |
| Research & Development | — | — | — | zł1.33 Million | zł1.37 Million |
| SG&A | zł1.50 Million | zł1.02 Million | zł1.02 Million | zł1.27 Million | zł1.40 Million |
| Total Operating Expenses | zł3.42 Million | zł1.47 Million | zł1.64 Million | zł2.26 Million | zł1.72 Million |
| Operating Income | zł1.00 Million | zł-617.00K | zł-998.00K | zł-2.02 Million | zł-2.13 Million |
| EBITDA | — | zł1.25 Million | zł372.00K | zł-1.01 Million | zł-1.74 Million |
| EBIT | — | zł-576.00K | zł-1.05 Million | zł-2.34 Million | zł-2.12 Million |
| Interest Expense | zł185.00K | zł177.00K | zł143.00K | zł139.00K | zł801.00K |
| Income Before Tax | zł656.00K | zł-753.00K | zł-1.19 Million | zł-2.48 Million | zł-2.93 Million |
| Income Tax Expense | — | zł35.00K | zł62.00K | zł-309.00K | zł147.00K |
| Net Income | zł515.00K | zł-788.00K | zł-1.25 Million | zł-2.17 Million | zł-3.08 Million |
Silvair Inc Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Silvair Inc's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Assets | zł16.02 Million | zł13.38 Million | zł13.22 Million | zł11.45 Million | zł12.64 Million |
| Total Current Assets | zł1.60 Million | zł1.01 Million | zł790.00K | zł917.00K | zł1.62 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | — | — | — |
| Net Receivables | zł678.00K | zł673.00K | zł312.00K | zł440.00K | zł314.00K |
| Inventory | zł14.00K | zł2.00K | zł3.00K | zł2.00K | zł2.00K |
| Property, Plant & Equipment | — | — | — | — | zł96.00K |
| Goodwill | — | — | — | — | — |
| Total Liabilities | zł6.33 Million | zł5.80 Million | zł4.42 Million | zł4.94 Million | zł3.63 Million |
| Total Current Liabilities | zł4.71 Million | zł4.46 Million | zł2.41 Million | zł3.43 Million | zł3.32 Million |
| Long-term Debt | zł1.09 Million | zł941.00K | zł1.49 Million | zł1.28 Million | zł0.00 |
| Net Debt | zł3.46 Million | zł3.64 Million | zł2.51 Million | zł3.31 Million | zł1.07 Million |
| Total Stockholder Equity | zł9.69 Million | zł7.58 Million | zł8.79 Million | zł6.51 Million | zł9.01 Million |
| Retained Earnings | zł-25.08 Million | zł-25.60 Million | zł-24.81 Million | zł-23.56 Million | zł-21.39 Million |
Silvair Inc Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Silvair Inc generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Cash Flow | zł2.82 Million | zł1.21 Million | zł866.00K | zł-325.00K | zł-843.00K |
| Capital Expenditures | zł2.44 Million | zł2.21 Million | zł2.22 Million | zł1.77 Million | zł1.67 Million |
| Free Cash Flow | zł377.00K | zł-995.00K | zł-1.35 Million | zł-2.09 Million | zł-2.51 Million |
| Investing Cash Flow | — | zł-2.20 Million | zł-2.22 Million | zł-1.72 Million | zł-1.67 Million |
| Financing Cash Flow | — | zł860.00K | zł1.36 Million | zł1.19 Million | zł953.00K |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | — | — | — | — | zł296.00K |
| Depreciation | zł2.21 Million | zł1.82 Million | zł1.42 Million | zł1.33 Million | zł1.34 Million |
| Change in Cash | zł452.00K | zł-129.00K | zł5.00K | zł-860.00K | zł-1.56 Million |
Silvair Inc Earnings History — EPS Actual vs. Analyst Estimates
Track Silvair Inc's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| Mar 31, 2026 | -0.07 | — | — |
| Dec 31, 2025 | 0.00 | — | — |
| Sep 30, 2025 | 0.00 | — | — |
| Jun 30, 2025 | 0.04 | — | — |
| Mar 31, 2025 | 0.04 | — | — |
| Dec 31, 2024 | 0.06 | — | — |
| Sep 30, 2024 | -0.03 | — | — |
| Jun 30, 2024 | -0.09 | — | — |