Pyramid AG (XETRA:M3BK) — Stock Price
Pyramid AG (XETRA:M3BK) is currently trading at €1.15 EUR, up 3.86% today. Over the past 52 weeks, shares have ranged between €0.84 and €1.19. This page tracks Pyramid AG's live share price on the XETRA exchange, its daily price and volume history, and — where reported — its income statement, balance sheet, cash flow statement, and earnings history. For company valuation and market capitalisation context, see Pyramid AG (M3BK) total market value.
Pyramid AG (M3BK) Stock Price Chart — Daily History & Trading Volume
The chart below tracks Pyramid AG's daily closing share price and trading volume on the XETRA exchange over the past year, giving a clear view of recent price momentum and liquidity.
Pyramid AG Income Statement — Revenue, Profit & Earnings by Year
Pyramid AG's annual income statement shows how revenue converts into profit each fiscal year, including gross profit, operating income, EBITDA, and net income.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Revenue | €68.29 Million | €76.02 Million | €91.86 Million | €428.69K | €1.31 Million |
| Cost of Revenue | €54.69 Million | €66.58 Million | €90.72 Million | — | €166.49K |
| Gross Profit | €13.59 Million | €28.39 Million | €1.14 Million | €428.69K | €1.15 Million |
| Research & Development | — | — | — | — | — |
| SG&A | — | — | €450.81K | €1.02 Million | €651.07K |
| Total Operating Expenses | €17.06 Million | €14.18 Million | €7.80 Million | €2.51 Million | €2.14 Million |
| Operating Income | €-3.47 Million | €14.21 Million | €-6.65 Million | €-2.08 Million | €-989.48K |
| EBITDA | €3.37 Million | €4.93 Million | €5.06 Million | €-2.27 Million | €-1.18 Million |
| EBIT | €-1.89 Million | €156.62K | €-5.55 Million | €-2.27 Million | €-1.18 Million |
| Interest Expense | €1.15 Million | €1.16 Million | €650.53K | €120.57K | €4.73K |
| Income Before Tax | €-3.04 Million | €-4.61 Million | €-6.20 Million | €-2.27 Million | €-1.18 Million |
| Income Tax Expense | €238.93K | €494.68K | €-1.30 Million | €66.50K | €725.93K |
| Net Income | €-3.15 Million | €-4.98 Million | €-4.94 Million | €-2.33 Million | €-1.18 Million |
Pyramid AG Balance Sheet — Assets, Liabilities & Shareholder Equity
The balance sheet below summarizes Pyramid AG's financial position at each fiscal year-end — what it owns (assets), what it owes (liabilities), and the resulting shareholder equity.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total Assets | €80.42 Million | €71.95 Million | €87.61 Million | €47.88 Million | €9.11 Million |
| Total Current Assets | €43.70 Million | €30.91 Million | €37.12 Million | €1.29 Million | €7.65 Million |
| Cash & Equivalents | — | — | — | — | — |
| Short-term Investments | — | — | €106.59 Million | €0.17 | €0.20 |
| Net Receivables | €10.88 Million | €3.10 Million | €3.19 Million | €2.90 Million | €1.07 Million |
| Inventory | €23.77 Million | €16.16 Million | €25.65 Million | €11.84 Million | — |
| Property, Plant & Equipment | — | — | — | — | — |
| Goodwill | €28.60 Million | €32.38 Million | €37.45 Million | €28.46 Million | — |
| Total Liabilities | €36.76 Million | €28.69 Million | €49.40 Million | €6.13 Million | €1.07 Million |
| Total Current Liabilities | €27.36 Million | €14.05 Million | €23.99 Million | €2.16 Million | €736.16K |
| Long-term Debt | €6.64 Million | €8.06 Million | €8.62 Million | — | — |
| Net Debt | €14.78 Million | €3.28 Million | €12.63 Million | €-8.06 Million | €-6.57 Million |
| Total Stockholder Equity | €42.29 Million | €41.84 Million | €36.63 Million | €41.75 Million | €8.04 Million |
| Retained Earnings | €-15.33 Million | €-12.18 Million | €-7.20 Million | €-2.27 Million | €0.00 |
Pyramid AG Cash Flow Statement — Operating, Investing & Financing Activities
This cash flow statement breaks down how Pyramid AG generates and spends cash across operating, investing, and financing activities each fiscal year, including free cash flow and capital expenditures.
| Fiscal Year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Cash Flow | €-9.53 Million | €8.64 Million | €-73.32K | €1.22K | €1.61K |
| Capital Expenditures | €541.30K | €1.55 Million | €193.40K | €0.00 | €0.00 |
| Free Cash Flow | €-10.07 Million | €7.07 Million | €-266.72K | €1.22K | €1.61K |
| Investing Cash Flow | €-897.40K | €-1.68 Million | €-802.69K | — | — |
| Financing Cash Flow | €6.64 Million | €-5.59 Million | €6.89 Million | — | — |
| Dividends Paid | — | — | — | — | — |
| Stock-Based Compensation | — | — | — | — | — |
| Depreciation | €5.27 Million | €4.77 Million | €10.61 Million | €611.00 | €806.00 |
| Change in Cash | €-3.72 Million | €1.50 Million | €-186.65K | €-6.54 Million | €6.51 Million |
Pyramid AG Earnings History — EPS Actual vs. Analyst Estimates
Track Pyramid AG's quarterly earnings per share (EPS) against Wall Street estimates, along with the earnings surprise percentage for each reporting period.
| Report Date | EPS Actual | EPS Estimate | Surprise |
|---|---|---|---|
| May 04, 2026 | — | — | — |
| Feb 18, 2026 | — | — | — |
| Nov 04, 2025 | — | — | — |
| Aug 12, 2025 | -0.07 | — | — |
| May 05, 2025 | — | — | — |
| Feb 25, 2025 | — | — | — |
| Oct 29, 2024 | -0.07 | 0.00 | — |
| Aug 02, 2022 | 0.34 | 0.00 | — |