Horizon Oil Ltd (HZN) — Cash Flow Reinvestment Rate

Latest as of June 2025: 0.46x

Horizon Oil Ltd (HZN) has a Cash Flow Reinvestment Rate of 0.46x as of June 2025, reinvesting AU$13.24 Million (capex AU$13.24 Million ) from operating cash flow of AU$28.83 Million. Explore Horizon Oil Ltd (HZN) capital reinvestment to see what proportion of operating cash flow is directed to capital expenditures.

Reinvestment Rate

0.46x
(Capex + Investments) / Operating CF

Total Reinvested

AU$13.24 Million
Capex + Investments

Operating Cash Flow

AU$28.83 Million
AUD

Capital Expenditures

AU$13.24 Million
AUD

Horizon Oil Ltd Cash Flow Reinvestment Rate (1991–2025)

Historical reinvestment intensity for Horizon Oil Ltd across 27 annual periods. Also explore Horizon Oil Ltd total assets for the complete picture of this company's asset base.

Annual Cash Flow Reinvestment Rate for Horizon Oil Ltd (1991–2025)

Year-by-year capital reinvestment analysis for Horizon Oil Ltd. For live market cap and broader valuation context, see Horizon Oil Ltd stock valuation.

Year Reinvestment Rate Total Reinvested (AUD) Operating CF Capex YoY Change
2025 0.88x AU$31.55 Million AU$35.89 Million AU$15.03 Million ▲ +23.5%
2024 0.71x AU$45.71 Million AU$64.22 Million AU$9.70 Million ▼ -19.5%
2023 0.88x AU$62.83 Million AU$71.05 Million AU$30.54 Million ▲ +134.7%
2022 0.38x AU$20.34 Million AU$53.97 Million AU$9.90 Million ▼ -16.5%
2021 0.45x AU$10.52 Million AU$23.31 Million AU$7.17 Million ▼ -14.5%
2020 0.53x AU$20.05 Million AU$37.97 Million AU$8.32 Million ▲ +53.0%
2019 0.35x AU$24.56 Million AU$71.17 Million AU$9.99 Million ▼ -78.3%
2018 1.59x AU$86.86 Million AU$54.70 Million AU$35.83 Million ▲ +278.4%
2017 0.42x AU$19.83 Million AU$47.25 Million AU$9.77 Million ▼ -66.8%
2016 1.26x AU$76.73 Million AU$60.74 Million AU$36.19 Million ▲ +16.6%
2015 1.08x AU$82.97 Million AU$76.62 Million AU$82.97 Million ▲ +90.0%
2014 0.57x AU$39.31 Million AU$68.97 Million AU$39.31 Million ▼ -92.4%
2013 7.52x AU$125.40 Million AU$16.68 Million AU$125.40 Million ▲ +21.4%
2012 6.19x AU$79.12 Million AU$12.78 Million AU$79.12 Million ▲ +213.6%
2011 1.97x AU$76.59 Million AU$38.81 Million AU$76.59 Million ▲ +311.7%
2010 0.48x AU$18.68 Million AU$38.97 Million AU$18.68 Million ▼ -95.6%
2009 10.96x AU$42.47 Million AU$3.87 Million AU$42.47 Million ▲ +0.4%
2001 10.92x AU$5.20 Million AU$476.00K AU$5.20 Million ▲ +4757.9%
1999 0.22x AU$389.85K AU$1.73 Million AU$389.85K ▲ +1175.8%
1998 0.02x AU$86.91K AU$4.93 Million AU$86.91K ▼ -63.2%
1997 0.05x AU$126.61K AU$2.65 Million AU$126.61K ▼ -98.8%
1996 3.84x AU$4.51 Million AU$1.17 Million AU$4.51 Million ▲ +47.6%
1995 2.60x AU$4.39 Million AU$1.69 Million AU$4.39 Million ▲ +277.9%
1994 0.69x AU$3.49 Million AU$5.07 Million AU$3.49 Million ▼ -32.9%
1993 1.03x AU$4.96 Million AU$4.83 Million AU$4.96 Million ▼ -9.0%
1992 1.13x AU$9.01 Million AU$7.98 Million AU$9.01 Million ▲ +60.0%
1991 0.71x AU$5.51 Million AU$7.81 Million AU$5.51 Million
Cash Flow Reinvestment Rate = (ABS(Capex) + ABS(Investments)) / Operating Cash Flow