Horizon Oil Ltd (HZN) — Free Cash Flow Generation Index

Latest as of June 2025: 0.54x

Horizon Oil Ltd (HZN) has a Free Cash Flow Generation Index of 0.54x as of June 2025. Free cash flow of AU$15.59 Million represents 1% of operating cash flow (AU$28.83 Million). Explore HZN capital reinvestment ratio to see what proportion of operating cash flow is directed to capital expenditures.

FCF Generation Index

0.54x
Free Cash Flow / Operating CF

Free Cash Flow

AU$15.59 Million
AUD

Operating Cash Flow

AU$28.83 Million
AUD

Capital Expenditures

AU$13.24 Million
AUD

Horizon Oil Ltd Free Cash Flow Generation Index (1991–2025)

Historical FCF Generation Index trend for Horizon Oil Ltd across 27 annual periods. For the full cash flow conversion analysis, see HZN cash flow metrics.

Annual Free Cash Flow Generation for Horizon Oil Ltd (1991–2025)

Year-by-year Free Cash Flow Generation Index for Horizon Oil Ltd. Check Horizon Oil Ltd (HZN) reinvestment rate to assess the company's total reinvestment commitment from operating cash flow.

Year FCG Index Free Cash Flow (AUD) Operating CF Capital Expenditures YoY Change
2025 0.58x AU$20.86 Million AU$35.89 Million AU$15.03 Million ▼ -31.5%
2024 0.85x AU$54.52 Million AU$64.22 Million AU$9.70 Million ▲ +48.9%
2023 0.57x AU$40.50 Million AU$71.05 Million AU$30.54 Million ▼ -30.2%
2022 0.82x AU$44.07 Million AU$53.97 Million AU$9.90 Million ▲ +17.9%
2021 0.69x AU$16.15 Million AU$23.31 Million AU$7.17 Million ▼ -11.3%
2020 0.78x AU$29.64 Million AU$37.97 Million AU$8.32 Million ▼ -9.2%
2019 0.86x AU$61.18 Million AU$71.17 Million AU$9.99 Million ▲ +149.2%
2018 0.34x AU$18.87 Million AU$54.70 Million AU$35.83 Million ▼ -56.5%
2017 0.79x AU$37.48 Million AU$47.25 Million AU$9.77 Million ▲ +96.2%
2016 0.40x AU$24.56 Million AU$60.74 Million AU$36.19 Million ▲ +587.5%
2015 -0.08x AU$-6.35 Million AU$76.62 Million AU$82.97 Million ▼ -119.3%
2014 0.43x AU$29.65 Million AU$68.97 Million AU$39.31 Million ▲ +106.6%
2013 -6.52x AU$-108.72 Million AU$16.68 Million AU$125.40 Million ▼ -25.6%
2012 -5.19x AU$-66.33 Million AU$12.78 Million AU$79.12 Million ▼ -433.1%
2011 -0.97x AU$-37.78 Million AU$38.81 Million AU$76.59 Million ▼ -287.0%
2010 0.52x AU$20.29 Million AU$38.97 Million AU$18.68 Million ▲ +105.2%
2009 -9.96x AU$-38.59 Million AU$3.87 Million AU$42.47 Million ▼ -0.4%
2001 -9.92x AU$-4.72 Million AU$476.00K AU$5.20 Million ▼ -1379.8%
1999 0.78x AU$1.34 Million AU$1.73 Million AU$389.85K ▼ -21.1%
1998 0.98x AU$4.85 Million AU$4.93 Million AU$86.91K ▲ +3.2%
1997 0.95x AU$2.52 Million AU$2.65 Million AU$126.61K ▲ +133.5%
1996 -2.84x AU$-3.34 Million AU$1.17 Million AU$4.51 Million ▼ -77.2%
1995 -1.60x AU$-2.71 Million AU$1.69 Million AU$4.39 Million ▼ -616.2%
1994 0.31x AU$1.58 Million AU$5.07 Million AU$3.49 Million ▲ +1217.7%
1993 -0.03x AU$-134.22K AU$4.83 Million AU$4.96 Million ▲ +78.4%
1992 -0.13x AU$-1.03 Million AU$7.98 Million AU$9.01 Million ▼ -143.8%
1991 0.29x AU$2.30 Million AU$7.81 Million AU$5.51 Million
FCG Index = Free Cash Flow / Operating Cash Flow. FCF = Operating CF + Capital Expenditures (capex stored negative).