The Union Mosaic Industry Public Company Limited (UMI) — Cash Flow Reinvestment Rate

Latest as of September 2025: 0.81x

The Union Mosaic Industry Public Company Limited (UMI) has a Cash Flow Reinvestment Rate of 0.81x as of September 2025, reinvesting ฿32.10 Million (capex ฿6.50 Million plus investments ฿-25.61 Million) from operating cash flow of ฿39.40 Million. See The Union Mosaic Industry Public Company (UMI) free cash flow to measure how efficiently the company converts operating cash flow to free cash.

Reinvestment Rate

0.81x
(Capex + Investments) / Operating CF

Total Reinvested

฿32.10 Million
Capex + Investments

Operating Cash Flow

฿39.40 Million
THB

Capital Expenditures

฿6.50 Million
THB

The Union Mosaic Industry Public Company Limited Cash Flow Reinvestment Rate (2000–2024)

Historical reinvestment intensity for The Union Mosaic Industry Public Company Limited across 22 annual periods. For the full cash flow conversion analysis, see UMI cash flow conversion.

Annual Cash Flow Reinvestment Rate for The Union Mosaic Industry Public Company Limited (2000–2024)

Year-by-year capital reinvestment analysis for The Union Mosaic Industry Public Company Limited. See The Union Mosaic Industry Public Company leverage flexibility ratio to measure the company's free cash flow as a share of total liabilities.

Year Reinvestment Rate Total Reinvested (THB) Operating CF Capex YoY Change
2024 0.11x ฿27.86 Million ฿250.40 Million ฿21.40 Million ▼ -76.6%
2023 0.48x ฿52.50 Million ฿110.50 Million ฿23.62 Million ▲ +54.8%
2022 0.31x ฿18.68 Million ฿60.87 Million ฿17.84 Million ▲ +376.2%
2021 0.06x ฿16.31 Million ฿253.12 Million ฿12.17 Million ▼ -83.1%
2020 0.38x ฿75.32 Million ฿198.00 Million ฿70.75 Million ▲ +103.8%
2019 0.19x ฿35.23 Million ฿188.67 Million ฿33.52 Million ▼ -86.2%
2018 1.36x ฿134.13 Million ฿98.86 Million ฿52.87 Million ▲ +318.4%
2017 0.32x ฿51.91 Million ฿160.07 Million ฿37.65 Million ▼ -1.5%
2016 0.33x ฿90.86 Million ฿275.94 Million ฿51.95 Million ▼ -26.3%
2015 0.45x ฿142.36 Million ฿318.83 Million ฿57.78 Million ▼ -33.2%
2014 0.67x ฿114.97 Million ฿172.00 Million ฿87.99 Million ▲ +2.7%
2013 0.65x ฿130.50 Million ฿200.52 Million ฿118.50 Million ▲ +155.3%
2011 0.25x ฿76.43 Million ฿299.80 Million ฿76.43 Million ▲ +141.1%
2010 0.11x ฿29.05 Million ฿274.77 Million ฿29.05 Million ▲ +287.9%
2009 0.03x ฿10.44 Million ฿382.95 Million ฿10.44 Million ▼ -84.8%
2008 0.18x ฿17.80 Million ฿99.37 Million ฿17.80 Million ▼ -35.6%
2007 0.28x ฿33.40 Million ฿120.06 Million ฿33.40 Million ▲ +81.4%
2006 0.15x ฿19.97 Million ฿130.16 Million ฿19.97 Million ▼ -38.5%
2003 0.25x ฿97.66 Million ฿391.46 Million ฿97.66 Million ▲ +14.9%
2002 0.22x ฿53.06 Million ฿244.41 Million ฿53.06 Million ▼ -84.5%
2001 1.40x ฿18.27 Million ฿13.04 Million ฿18.27 Million ▲ +126.3%
2000 0.62x ฿20.59 Million ฿33.27 Million ฿20.59 Million
Cash Flow Reinvestment Rate = (ABS(Capex) + ABS(Investments)) / Operating Cash Flow