The Union Mosaic Industry Public Company Limited (UMI) — Free Cash Flow Generation Index

Latest as of September 2025: 0.84x

The Union Mosaic Industry Public Company Limited (UMI) has a Free Cash Flow Generation Index of 0.84x as of September 2025. Free cash flow of ฿32.90 Million represents 1% of operating cash flow (฿39.40 Million). Read UMI total liabilities for a breakdown of total debt and financial obligations.

FCF Generation Index

0.84x
Free Cash Flow / Operating CF

Free Cash Flow

฿32.90 Million
THB

Operating Cash Flow

฿39.40 Million
THB

Capital Expenditures

฿6.50 Million
THB

The Union Mosaic Industry Public Company Limited Free Cash Flow Generation Index (2000–2024)

Historical FCF Generation Index trend for The Union Mosaic Industry Public Company Limited across 22 annual periods. Explore UMI capex reinvestment rate to see what proportion of operating cash flow is directed to capital expenditures.

Annual Free Cash Flow Generation for The Union Mosaic Industry Public Company Limited (2000–2024)

Year-by-year Free Cash Flow Generation Index for The Union Mosaic Industry Public Company Limited. For the full company profile including market capitalisation, see The Union Mosaic Industry Public Company market cap and net worth.

Year FCG Index Free Cash Flow (THB) Operating CF Capital Expenditures YoY Change
2024 0.91x ฿229.00 Million ฿250.40 Million ฿21.40 Million ▲ +16.3%
2023 0.79x ฿86.87 Million ฿110.50 Million ฿23.62 Million ▲ +11.2%
2022 0.71x ฿43.04 Million ฿60.87 Million ฿17.84 Million ▼ -25.7%
2021 0.95x ฿240.94 Million ฿253.12 Million ฿12.17 Million ▲ +48.1%
2020 0.64x ฿127.25 Million ฿198.00 Million ฿70.75 Million ▼ -21.8%
2019 0.82x ฿155.15 Million ฿188.67 Million ฿33.52 Million ▲ +76.8%
2018 0.47x ฿45.99 Million ฿98.86 Million ฿52.87 Million ▼ -39.2%
2017 0.76x ฿122.42 Million ฿160.07 Million ฿37.65 Million ▼ -5.8%
2016 0.81x ฿223.99 Million ฿275.94 Million ฿51.95 Million ▼ -0.9%
2015 0.82x ฿261.05 Million ฿318.83 Million ฿57.78 Million ▲ +67.6%
2014 0.49x ฿84.00 Million ฿172.00 Million ฿87.99 Million ▲ +19.4%
2013 0.41x ฿82.03 Million ฿200.52 Million ฿118.50 Million ▼ -45.1%
2011 0.75x ฿223.37 Million ฿299.80 Million ฿76.43 Million ▼ -16.7%
2010 0.89x ฿245.72 Million ฿274.77 Million ฿29.05 Million ▼ -8.1%
2009 0.97x ฿372.51 Million ฿382.95 Million ฿10.44 Million ▲ +18.5%
2008 0.82x ฿81.57 Million ฿99.37 Million ฿17.80 Million ▲ +13.7%
2007 0.72x ฿86.65 Million ฿120.06 Million ฿33.40 Million ▼ -14.7%
2006 0.85x ฿110.19 Million ฿130.16 Million ฿19.97 Million ▲ +12.8%
2003 0.75x ฿293.81 Million ฿391.46 Million ฿97.66 Million ▼ -4.1%
2002 0.78x ฿191.35 Million ฿244.41 Million ฿53.06 Million ▲ +295.4%
2001 -0.40x ฿-5.23 Million ฿13.04 Million ฿18.27 Million ▼ -205.1%
2000 0.38x ฿12.68 Million ฿33.27 Million ฿20.59 Million
FCG Index = Free Cash Flow / Operating Cash Flow. FCF = Operating CF + Capital Expenditures (capex stored negative).