Cisarua Mountain Dairy Tbk PT (CMRY) — Cash Flow Reinvestment Rate

Latest as of June 2025: 0.27x

Cisarua Mountain Dairy Tbk PT (CMRY) has a Cash Flow Reinvestment Rate of 0.27x as of June 2025, reinvesting Rp146.02 Billion (capex Rp100.23 Billion plus investments Rp45.79 Billion) from operating cash flow of Rp539.59 Billion. Explore Cisarua Mountain Dairy Tbk PT (CMRY) capital reinvestment to see what proportion of operating cash flow is directed to capital expenditures.

Reinvestment Rate

0.27x
(Capex + Investments) / Operating CF

Total Reinvested

Rp146.02 Billion
Capex + Investments

Operating Cash Flow

Rp539.59 Billion
IDR

Capital Expenditures

Rp100.23 Billion
IDR

Cisarua Mountain Dairy Tbk PT Cash Flow Reinvestment Rate (2018–2024)

Historical reinvestment intensity for Cisarua Mountain Dairy Tbk PT across 7 annual periods. Also explore total assets of Cisarua Mountain Dairy Tbk PT for the complete picture of this company's asset base.

Annual Cash Flow Reinvestment Rate for Cisarua Mountain Dairy Tbk PT (2018–2024)

Year-by-year capital reinvestment analysis for Cisarua Mountain Dairy Tbk PT. For live market cap and broader valuation context, see Cisarua Mountain Dairy Tbk PT (CMRY) total market value.

Year Reinvestment Rate Total Reinvested (IDR) Operating CF Capex YoY Change
2024 1.34x Rp2.31 Trillion Rp1.73 Trillion Rp379.41 Billion ▲ +60.6%
2023 0.83x Rp1.28 Trillion Rp1.54 Trillion Rp489.97 Billion ▼ -41.4%
2022 1.42x Rp1.55 Trillion Rp1.09 Trillion Rp740.68 Billion ▲ +241.9%
2021 0.42x Rp303.07 Billion Rp729.93 Billion Rp299.59 Billion ▼ -26.1%
2020 0.56x Rp109.25 Billion Rp194.49 Billion Rp105.77 Billion ▼ -62.0%
2019 1.48x Rp65.47 Billion Rp44.25 Billion Rp54.44 Billion ▼ -23.5%
2018 1.93x Rp162.08 Billion Rp83.85 Billion Rp162.08 Billion
Cash Flow Reinvestment Rate = (ABS(Capex) + ABS(Investments)) / Operating Cash Flow