Cisarua Mountain Dairy Tbk PT (CMRY) — Cash Flow Reinvestment Rate

Latest as of March 2026: 0.41x

Cisarua Mountain Dairy Tbk PT (CMRY) has a Cash Flow Reinvestment Rate of 0.41x as of March 2026, reinvesting Rp247.15 Billion (capex Rp206.37 Billion plus investments Rp-40.77 Billion) from operating cash flow of Rp604.09 Billion. Check cash flow quality index of Cisarua Mountain Dairy Tbk PT to evaluate the quality of earnings relative to operating cash generation.

Reinvestment Rate

0.41x
(Capex + Investments) / Operating CF

Total Reinvested

Rp247.15 Billion
Capex + Investments

Operating Cash Flow

Rp604.09 Billion
IDR

Capital Expenditures

Rp206.37 Billion
IDR

Cisarua Mountain Dairy Tbk PT Cash Flow Reinvestment Rate (2018–2025)

Historical reinvestment intensity for Cisarua Mountain Dairy Tbk PT across 8 annual periods. Explore CMRY operating cash flow to total debt to assess how comfortably operating cash covers total debt obligations.

Annual Cash Flow Reinvestment Rate for Cisarua Mountain Dairy Tbk PT (2018–2025)

Year-by-year capital reinvestment analysis for Cisarua Mountain Dairy Tbk PT. For live market cap and broader valuation context, see Cisarua Mountain Dairy Tbk PT market cap and net worth.

Year Reinvestment Rate Total Reinvested (IDR) Operating CF Capex YoY Change
2025 0.43x Rp893.98 Billion Rp2.08 Trillion Rp661.19 Billion ▼ -67.8%
2024 1.34x Rp2.31 Trillion Rp1.73 Trillion Rp379.41 Billion ▲ +60.6%
2023 0.83x Rp1.28 Trillion Rp1.54 Trillion Rp489.97 Billion ▼ -41.4%
2022 1.42x Rp1.55 Trillion Rp1.09 Trillion Rp740.68 Billion ▲ +241.9%
2021 0.42x Rp303.07 Billion Rp729.93 Billion Rp299.59 Billion ▼ -26.1%
2020 0.56x Rp109.25 Billion Rp194.49 Billion Rp105.77 Billion ▼ -62.0%
2019 1.48x Rp65.47 Billion Rp44.25 Billion Rp54.44 Billion ▼ -23.5%
2018 1.93x Rp162.08 Billion Rp83.85 Billion Rp162.08 Billion
Cash Flow Reinvestment Rate = (ABS(Capex) + ABS(Investments)) / Operating Cash Flow