Cisarua Mountain Dairy Tbk PT Cash Flow Reinvestment Rate

Latest as of March 2026: 0.41x

Cisarua Mountain Dairy Tbk PT cash flow reinvestment rate. Cisarua Mountain Dairy Tbk PT (CMRY) has a Cash Flow Reinvestment Rate of 0.41x as of March 2026, reinvesting Rp247.15 Billion (capex Rp206.37 Billion plus investments Rp-40.77 Billion) from operating cash flow of Rp604.09 Billion. Explore how well can Cisarua Mountain Dairy Tbk PT service its debt to assess how comfortably operating cash covers total debt obligations.

Reinvestment Rate

0.41x
(Capex + Investments) / Operating CF

Total Reinvested

Rp247.15 Billion
Capex + Investments

Operating Cash Flow

Rp604.09 Billion
IDR

Capital Expenditures

Rp206.37 Billion
IDR

Cash Flow Reinvestment Rate of Cisarua Mountain Dairy Tbk PT (2018–2025)

Cash flow reinvestment rate of Cisarua Mountain Dairy Tbk PT from 2018 to 2025. Historical reinvestment intensity for Cisarua Mountain Dairy Tbk PT across 8 annual periods. Explore capital reinvestment ratio of Cisarua Mountain Dairy Tbk PT to see what proportion of operating cash flow is directed to capital expenditures.

Cisarua Mountain Dairy Tbk PT Cash Flow Reinvestment Rate by Year (2018–2025)

Cisarua Mountain Dairy Tbk PT cash flow reinvestment rate by year from 2018 to 2025. Year-by-year capital reinvestment analysis for Cisarua Mountain Dairy Tbk PT. For the full cash flow conversion analysis, see Cisarua Mountain Dairy Tbk PT operating cash flow efficiency.

Year Reinvestment Rate Total Reinvested (IDR) Operating CF Capex YoY Change
2025 0.43x Rp893.98 Billion Rp2.08 Trillion Rp661.19 Billion ▼ -67.8%
2024 1.34x Rp2.31 Trillion Rp1.73 Trillion Rp379.41 Billion ▲ +60.6%
2023 0.83x Rp1.28 Trillion Rp1.54 Trillion Rp489.97 Billion ▼ -41.4%
2022 1.42x Rp1.55 Trillion Rp1.09 Trillion Rp740.68 Billion ▲ +241.9%
2021 0.42x Rp303.07 Billion Rp729.93 Billion Rp299.59 Billion ▼ -26.1%
2020 0.56x Rp109.25 Billion Rp194.49 Billion Rp105.77 Billion ▼ -62.0%
2019 1.48x Rp65.47 Billion Rp44.25 Billion Rp54.44 Billion ▼ -23.5%
2018 1.93x Rp162.08 Billion Rp83.85 Billion Rp162.08 Billion —
Cash Flow Reinvestment Rate = (ABS(Capex) + ABS(Investments)) / Operating Cash Flow