Cisarua Mountain Dairy Tbk PT (CMRY) — Financial Flexibility Index

Latest as of June 2025: 0.40x

Cisarua Mountain Dairy Tbk PT (CMRY) has a Financial Flexibility Index of 0.40x as of June 2025. Free cash flow of Rp639.82 Billion (operating CF Rp539.59 Billion minus capex Rp100.23 Billion) represents 0% of total liabilities (Rp1.60 Trillion). Also explore Cisarua Mountain Dairy Tbk PT annual equity growth to track the company's year-over-year net asset growth rate.

Financial Flexibility Index

0.40x
Free Cash Flow / Total Liabilities

Free Cash Flow

Rp639.82 Billion
Operating CF − Capex

Total Liabilities

Rp1.60 Trillion
IDR

Capital Expenditures

Rp100.23 Billion
IDR

Cisarua Mountain Dairy Tbk PT Financial Flexibility Index (2018–2024)

Historical Financial Flexibility Index trend for Cisarua Mountain Dairy Tbk PT across 7 annual periods. Check CMRY strategic assets to equity ratio to assess the company's strategic physical and investment asset allocation.

Annual Financial Flexibility Index for Cisarua Mountain Dairy Tbk PT (2018–2024)

Year-by-year free cash flow to debt coverage for Cisarua Mountain Dairy Tbk PT. For the full company profile including market capitalisation, see CMRY market cap.

Year Flexibility Index Free Cash Flow (IDR) Operating CF Total Liabilities YoY Change
2024 1.46x Rp2.11 Trillion Rp1.73 Trillion Rp1.44 Trillion ▼ -20.4%
2023 1.84x Rp2.03 Trillion Rp1.54 Trillion Rp1.11 Trillion ▼ -3.1%
2022 1.90x Rp1.83 Trillion Rp1.09 Trillion Rp964.92 Billion ▲ +67.2%
2021 1.14x Rp1.03 Trillion Rp729.93 Billion Rp906.84 Billion ▲ +33.2%
2020 0.85x Rp300.25 Billion Rp194.49 Billion Rp352.40 Billion ▲ +121.5%
2019 0.38x Rp98.69 Billion Rp44.25 Billion Rp256.54 Billion ▼ -67.5%
2018 1.18x Rp245.92 Billion Rp83.85 Billion Rp207.98 Billion
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities