Cisarua Mountain Dairy Tbk PT (CMRY) — Financial Flexibility Index

Latest as of March 2026: 0.38x

Cisarua Mountain Dairy Tbk PT (CMRY) has a Financial Flexibility Index of 0.38x as of March 2026. Free cash flow of Rp810.47 Billion (operating CF Rp604.09 Billion minus capex Rp206.37 Billion) represents 0% of total liabilities (Rp2.14 Trillion). Check CMRY strategic assets to equity ratio to assess the company's strategic physical and investment asset allocation.

Financial Flexibility Index

0.38x
Free Cash Flow / Total Liabilities

Free Cash Flow

Rp810.47 Billion
Operating CF − Capex

Total Liabilities

Rp2.14 Trillion
IDR

Capital Expenditures

Rp206.37 Billion
IDR

Cisarua Mountain Dairy Tbk PT Financial Flexibility Index (2018–2025)

Historical Financial Flexibility Index trend for Cisarua Mountain Dairy Tbk PT across 8 annual periods. See Cisarua Mountain Dairy Tbk PT short-term liquidity ratio to evaluate short-term liquidity relative to the company's equity base.

Annual Financial Flexibility Index for Cisarua Mountain Dairy Tbk PT (2018–2025)

Year-by-year free cash flow to debt coverage for Cisarua Mountain Dairy Tbk PT. For the full company profile including market capitalisation, see Cisarua Mountain Dairy Tbk PT (CMRY) market capitalisation.

Year Flexibility Index Free Cash Flow (IDR) Operating CF Total Liabilities YoY Change
2025 1.40x Rp2.74 Trillion Rp2.08 Trillion Rp1.96 Trillion ▼ -4.4%
2024 1.46x Rp2.11 Trillion Rp1.73 Trillion Rp1.44 Trillion ▼ -20.4%
2023 1.84x Rp2.03 Trillion Rp1.54 Trillion Rp1.11 Trillion ▼ -3.1%
2022 1.90x Rp1.83 Trillion Rp1.09 Trillion Rp964.92 Billion ▲ +67.2%
2021 1.14x Rp1.03 Trillion Rp729.93 Billion Rp906.84 Billion ▲ +33.2%
2020 0.85x Rp300.25 Billion Rp194.49 Billion Rp352.40 Billion ▲ +121.5%
2019 0.38x Rp98.69 Billion Rp44.25 Billion Rp256.54 Billion ▼ -67.5%
2018 1.18x Rp245.92 Billion Rp83.85 Billion Rp207.98 Billion
Financial Flexibility Index = (Operating CF − Capex) / Total Liabilities = Free Cash Flow / Total Liabilities