Cisarua Mountain Dairy Tbk PT (CMRY) — Free Cash Flow Generation Index

Latest as of March 2026: 0.66x

Cisarua Mountain Dairy Tbk PT (CMRY) has a Free Cash Flow Generation Index of 0.66x as of March 2026. Free cash flow of Rp397.72 Billion represents 1% of operating cash flow (Rp604.09 Billion). Explore Cisarua Mountain Dairy Tbk PT (CMRY) capital reinvestment to see what proportion of operating cash flow is directed to capital expenditures.

FCF Generation Index

0.66x
Free Cash Flow / Operating CF

Free Cash Flow

Rp397.72 Billion
IDR

Operating Cash Flow

Rp604.09 Billion
IDR

Capital Expenditures

Rp206.37 Billion
IDR

Cisarua Mountain Dairy Tbk PT Free Cash Flow Generation Index (2018–2025)

Historical FCF Generation Index trend for Cisarua Mountain Dairy Tbk PT across 8 annual periods. For the full cash flow conversion analysis, see Cisarua Mountain Dairy Tbk PT cash flow conversion.

Annual Free Cash Flow Generation for Cisarua Mountain Dairy Tbk PT (2018–2025)

Year-by-year Free Cash Flow Generation Index for Cisarua Mountain Dairy Tbk PT. Check CMRY capex plus investments ratio to assess the company's total reinvestment commitment from operating cash flow.

Year FCG Index Free Cash Flow (IDR) Operating CF Capital Expenditures YoY Change
2025 0.68x Rp1.41 Trillion Rp2.08 Trillion Rp661.19 Billion ▼ -12.7%
2024 0.78x Rp1.35 Trillion Rp1.73 Trillion Rp379.41 Billion ▲ +31.2%
2023 0.60x Rp918.25 Billion Rp1.54 Trillion Rp489.97 Billion ▲ +85.2%
2022 0.32x Rp350.68 Billion Rp1.09 Trillion Rp740.68 Billion ▼ -45.5%
2021 0.59x Rp430.35 Billion Rp729.93 Billion Rp299.59 Billion ▲ +29.2%
2020 0.46x Rp88.72 Billion Rp194.49 Billion Rp105.77 Billion ▲ +298.0%
2019 -0.23x Rp-10.20 Billion Rp44.25 Billion Rp54.44 Billion ▲ +75.3%
2018 -0.93x Rp-78.23 Billion Rp83.85 Billion Rp162.08 Billion
FCG Index = Free Cash Flow / Operating Cash Flow. FCF = Operating CF + Capital Expenditures (capex stored negative).