United Spirits Limited (MCDOWELL-N) — Cash Flow Reinvestment Rate

Latest as of September 2025: 0.09x

United Spirits Limited (MCDOWELL-N) has a Cash Flow Reinvestment Rate of 0.09x as of September 2025, reinvesting Rs890.00 Million (capex Rs890.00 Million ) from operating cash flow of Rs9.39 Billion. Explore United Spirits Limited capital spending ratio to see what proportion of operating cash flow is directed to capital expenditures.

Reinvestment Rate

0.09x
(Capex + Investments) / Operating CF

Total Reinvested

Rs890.00 Million
Capex + Investments

Operating Cash Flow

Rs9.39 Billion
INR

Capital Expenditures

Rs890.00 Million
INR

United Spirits Limited Cash Flow Reinvestment Rate (2004–2025)

Historical reinvestment intensity for United Spirits Limited across 19 annual periods. Also explore MCDOWELL-N total assets for the complete picture of this company's asset base.

Annual Cash Flow Reinvestment Rate for United Spirits Limited (2004–2025)

Year-by-year capital reinvestment analysis for United Spirits Limited. For live market cap and broader valuation context, see United Spirits Limited stock valuation.

Year Reinvestment Rate Total Reinvested (INR) Operating CF Capex YoY Change
2025 0.08x Rs1.62 Billion Rs19.83 Billion Rs1.62 Billion ▼ -70.8%
2024 0.28x Rs3.24 Billion Rs11.60 Billion Rs980.00 Million ▼ -9.5%
2023 0.31x Rs1.90 Billion Rs6.15 Billion Rs1.37 Billion ▼ -15.1%
2022 0.36x Rs3.56 Billion Rs9.77 Billion Rs1.34 Billion ▲ +276.4%
2021 0.10x Rs1.76 Billion Rs18.18 Billion Rs1.74 Billion ▼ -64.6%
2020 0.27x Rs2.14 Billion Rs7.83 Billion Rs2.12 Billion ▲ +29.3%
2019 0.21x Rs2.00 Billion Rs9.48 Billion Rs1.73 Billion ▼ -7.7%
2018 0.23x Rs2.11 Billion Rs9.25 Billion Rs1.84 Billion ▼ -54.1%
2017 0.50x Rs3.22 Billion Rs6.47 Billion Rs3.11 Billion ▼ -89.9%
2016 4.92x Rs11.73 Billion Rs2.39 Billion Rs3.05 Billion ▲ +1609.9%
2013 0.29x Rs2.90 Billion Rs10.09 Billion Rs2.90 Billion ▼ -68.2%
2012 0.90x Rs6.83 Billion Rs7.56 Billion Rs6.83 Billion ▲ +273.1%
2010 0.24x Rs3.85 Billion Rs15.91 Billion Rs3.85 Billion ▼ -60.8%
2009 0.62x Rs1.45 Billion Rs2.35 Billion Rs1.45 Billion ▼ -37.5%
2008 0.99x Rs2.64 Billion Rs2.67 Billion Rs2.64 Billion ▲ +1199.7%
2007 0.08x Rs403.07 Million Rs5.30 Billion Rs403.07 Million ▼ -89.3%
2006 0.71x Rs371.34 Million Rs520.26 Million Rs371.34 Million ▲ +35.0%
2005 0.53x Rs211.21 Million Rs399.35 Million Rs211.21 Million ▼ -36.4%
2004 0.83x Rs258.27 Million Rs310.69 Million Rs258.27 Million
Cash Flow Reinvestment Rate = (ABS(Capex) + ABS(Investments)) / Operating Cash Flow